EIKER MASKIN AS

3057 SOLBERGELVA

Finances

Share Ownership

Return on Equity

14,93 %

Current Ratio

3,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 972 000	1 705 000	2 295 000	1 945 000
Net Income	90 000	−20 000	233 000	287 000
Total Assets	841 000	744 000	1 467 000	1 279 000
Total Equity	603 000	513 000	533 000	900 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 972 000	1 705 000	2 295 000	1 945 000
Expenditure	1 857 000	1 731 000	1 996 000	1 578 000
Operating Profit	115 000	−25 000	299 000	368 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	116 000	−25 000	299 000	368 000
Tax	25 000	−6 000	66 000	81 000
Net Income	90 000	−20 000	233 000	287 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 000	13 000	53 000	285 000
Total Current Assets	837 000	731 000	1 414 000	994 000
Total Assets	841 000	744 000	1 467 000	1 279 000
Total Retained Equity	513 000	423 000	443 000	810 000
Total Equity	603 000	513 000	533 000	900 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	238 000	231 000	934 000	379 000
Total Equity and Debt	841 000	744 000	1 467 000	1 279 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 972 000	1 698 000	2 295 000	1 945 000
Other Income	0	7 000	0	0
Revenue	1 972 000	1 705 000	2 295 000	1 945 000
Cost of Goods Sold	377 000	126 000	301 000	127 000
Salary Costs	534 000	651 000	657 000	650 000
Depreciation	0	0	36 000	46 000
Impairment	0	0	0	0
Expenditure	1 857 000	1 731 000	1 996 000	1 578 000
Operating Profit	115 000	−25 000	299 000	368 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	600 000	0
Net Income	90 000	−20 000	233 000	287 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	13 000	7 000	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	46 000	82 000
Fixtures	0	0	0	0
Total Tangible Assets	0	0	46 000	82 000
Total Fiancial Fixed Assets	0	0	0	201 000
Total Fixed Assets	4 000	13 000	53 000	285 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	285 000	295 000	1 085 000	658 000
Total Current Assets	837 000	731 000	1 414 000	994 000
Total Assets	841 000	744 000	1 467 000	1 279 000
Total Equity	603 000	513 000	533 000	900 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	40 000	61 000	52 000	78 000
Unpaid Taxes	118 000	106 000	133 000	139 000
Dividends	0	0	600 000	0
Other Current Debt	63 000	64 000	79 000	78 000
Total Current Debt	238 000	231 000	934 000	379 000
Total Equity and Debt	841 000	744 000	1 467 000	1 279 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,93 %	−3,9 %	43,71 %	31,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,83 %	−1,47 %	13,03 %	18,92 %
Current Ratio	3,52	3,16	1,51	2,62
Quick Ratio	3,52	3,16	1,51	2,62
Equity Ratio	0,72	0,69	0,36	0,7
Gross Profit Margin	80,88 %	92,61 %	86,88 %	93,47 %