NORDIC SEARCH PARTNER AS

1405 LANGHUS

Finances

Share Ownership

Return on Equity

55,12 %

Current Ratio

3,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 374 000	2 021 000	444 000	427 000
Net Income	1 173 000	1 391 000	87 000	224 000
Total Assets	3 136 000	2 068 000	395 000	352 000
Total Equity	2 128 000	1 475 000	184 000	97 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 374 000	2 021 000	444 000	427 000
Expenditure	842 000	227 000	333 000	202 000
Operating Profit	1 532 000	1 794 000	111 000	224 000
Financial Income	0	13 000	0	0
Financial Costs	28 000	3 000	0	0
Financial Balance	−28 000	10 000	0	0
Earnings Before Tax	1 504 000	1 804 000	111 000	224 000
Tax	331 000	413 000	24 000	0
Net Income	1 173 000	1 391 000	87 000	224 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 136 000	2 068 000	395 000	352 000
Total Assets	3 136 000	2 068 000	395 000	352 000
Total Retained Equity	2 098 000	1 445 000	154 000	67 000
Total Equity	2 128 000	1 475 000	184 000	97 000
Total Long-Term Debt	0	97 000	187 000	255 000
Total Current Debt	1 008 000	497 000	24 000	−1 000
Total Equity and Debt	3 136 000	2 068 000	395 000	352 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 374 000	2 021 000	444 000	427 000
Other Income	0	0	0	0
Revenue	2 374 000	2 021 000	444 000	427 000
Cost of Goods Sold	0	0	0	0
Salary Costs	471 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	842 000	227 000	333 000	202 000
Operating Profit	1 532 000	1 794 000	111 000	224 000
Financial Income	0	13 000	0	0
Financial Costs	28 000	3 000	0	0
Financial Balance	−28 000	10 000	0	0
Dividends	520 000	100 000	0	0
Net Income	1 173 000	1 391 000	87 000	224 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 122 000	2 068 000	304 000	352 000
Total Current Assets	3 136 000	2 068 000	395 000	352 000
Total Assets	3 136 000	2 068 000	395 000	352 000
Total Equity	2 128 000	1 475 000	184 000	97 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	97 000	187 000	255 000
Creditors	0	0	−1 000	−1 000
Unpaid Taxes	73 000	0	0	0
Dividends	520 000	100 000	0	0
Other Current Debt	38 000	0	0	0
Total Current Debt	1 008 000	497 000	24 000	−1 000
Total Equity and Debt	3 136 000	2 068 000	395 000	352 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,12 %	94,31 %	47,28 %	230,93 %
Debt-to-Equity Ratio	0	0,07	1,02	2,63
Operating Profit Margin	64,53 %	88,77 %	25 %	52,46 %
Current Ratio	3,11	4,16	16,46	−352
Quick Ratio	3,11	4,16	16,46	−352
Equity Ratio	0,68	0,71	0,47	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %