EVENTLAGET AS

2315 HAMAR

Finances

Return on Equity

85,11 %

Current Ratio

0,5

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 951 000	5 959 000	5 949 000	5 050 000
Net Income	−663 000	396 000	235 000	−156 000
Total Assets	850 000	553 000	262 000	123 000
Total Equity	−779 000	−16 000	−412 000	−647 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 951 000	5 959 000	5 949 000	5 050 000
Expenditure	5 592 000	5 538 000	5 703 000	5 162 000
Operating Profit	−641 000	413 000	246 000	−111 000
Financial Income	0	0	0	1 000
Financial Costs	22 000	16 000	11 000	46 000
Financial Balance	−22 000	−16 000	−11 000	−45 000
Earnings Before Tax	−663 000	396 000	235 000	−156 000
Tax	0	0	0	0
Net Income	−663 000	396 000	235 000	−156 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	31 000	42 000	67 000	40 000
Total Current Assets	819 000	511 000	194 000	83 000
Total Assets	850 000	553 000	262 000	123 000
Total Retained Equity	−779 000	−116 000	−512 000	−747 000
Total Equity	−779 000	−16 000	−412 000	−647 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 628 000	568 000	673 000	770 000
Total Equity and Debt	850 000	553 000	262 000	123 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 951 000	5 583 000	5 879 000	5 050 000
Other Income	0	376 000	70 000	0
Revenue	4 951 000	5 959 000	5 949 000	5 050 000
Cost of Goods Sold	2 366 000	2 258 000	2 419 000	2 596 000
Salary Costs	1 944 000	1 844 000	2 097 000	1 786 000
Depreciation	26 000	26 000	18 000	11 000
Impairment	0	0	0	0
Expenditure	5 592 000	5 538 000	5 703 000	5 162 000
Operating Profit	−641 000	413 000	246 000	−111 000
Financial Income	0	0	0	1 000
Financial Costs	22 000	16 000	11 000	46 000
Financial Balance	−22 000	−16 000	−11 000	−45 000
Dividends	0	0	0	0
Net Income	−663 000	396 000	235 000	−156 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	42 000	67 000	40 000
Total Tangible Assets	16 000	42 000	67 000	40 000
Total Fiancial Fixed Assets	15 000	0	0	0
Total Fixed Assets	31 000	42 000	67 000	40 000
Stock	0	0	10 000	17 000
Total Investments	0	0	0	0
Cash, Bank	−96 000	451 000	77 000	44 000
Total Current Assets	819 000	511 000	194 000	83 000
Total Assets	850 000	553 000	262 000	123 000
Total Equity	−779 000	−16 000	−412 000	−647 000
Short-Term Group Debt	54 000	220 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	529 000	0	53 000	86 000
Unpaid Taxes	832 000	188 000	84 000	110 000
Dividends	0	0	0	0
Other Current Debt	213 000	160 000	444 000	355 000
Total Current Debt	1 628 000	568 000	673 000	770 000
Total Equity and Debt	850 000	553 000	262 000	123 000

Financial indicators	2022	2021	2020	2019
Return on Equity	85,11 %	−2 475 %	−57,04 %	24,11 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−12,95 %	6,93 %	4,14 %	−2,2 %
Current Ratio	0,5	0,9	0,29	0,11
Quick Ratio	0,5	0,9	0,29	0,11
Equity Ratio	−0,92	−0,03	−1,57	−5,26
Gross Profit Margin	52,21 %	62,11 %	59,34 %	48,59 %