YOUNGSTART AS

1464 FJELLHAMAR

Finances

Share Ownership

Return on Equity

12,33 %

Current Ratio

−15,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 202 000	5 237 000	4 207 000	1 829 000
Net Income	695 000	2 397 000	2 235 000	356 000
Total Assets	5 294 000	5 999 000	3 456 000	769 000
Total Equity	5 636 000	4 941 000	2 544 000	309 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 202 000	5 237 000	4 207 000	1 829 000
Expenditure	2 272 000	2 139 000	1 349 000	1 376 000
Operating Profit	929 000	3 097 000	2 858 000	452 000
Financial Income	5 000	0	16 000	0
Financial Costs	3 000	2 000	3 000	0
Financial Balance	2 000	−2 000	13 000	0
Earnings Before Tax	931 000	3 095 000	2 872 000	452 000
Tax	236 000	699 000	637 000	97 000
Net Income	695 000	2 397 000	2 235 000	356 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	5 294 000	5 999 000	3 456 000	769 000
Total Assets	5 294 000	5 999 000	3 456 000	769 000
Total Retained Equity	5 606 000	4 911 000	2 514 000	279 000
Total Equity	5 636 000	4 941 000	2 544 000	309 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−342 000	1 059 000	912 000	460 000
Total Equity and Debt	5 294 000	5 999 000	3 456 000	769 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 202 000	5 237 000	4 207 000	1 829 000
Other Income	0	0	0	0
Revenue	3 202 000	5 237 000	4 207 000	1 829 000
Cost of Goods Sold	127 000	171 000	162 000	76 000
Salary Costs	1 578 000	1 422 000	847 000	789 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 272 000	2 139 000	1 349 000	1 376 000
Operating Profit	929 000	3 097 000	2 858 000	452 000
Financial Income	5 000	0	16 000	0
Financial Costs	3 000	2 000	3 000	0
Financial Balance	2 000	−2 000	13 000	0
Dividends	0	0	0	0
Net Income	695 000	2 397 000	2 235 000	356 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	2 175 000	0	0	0
Cash, Bank	3 114 000	5 995 000	3 360 000	672 000
Total Current Assets	5 294 000	5 999 000	3 456 000	769 000
Total Assets	5 294 000	5 999 000	3 456 000	769 000
Total Equity	5 636 000	4 941 000	2 544 000	309 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	3 000	9 000	15 000
Unpaid Taxes	101 000	102 000	51 000	51 000
Dividends	0	0	0	0
Other Current Debt	−683 000	256 000	242 000	296 000
Total Current Debt	−342 000	1 059 000	912 000	460 000
Total Equity and Debt	5 294 000	5 999 000	3 456 000	769 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,33 %	48,51 %	87,85 %	115,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	29,01 %	59,14 %	67,93 %	24,71 %
Current Ratio	−15,48	5,66	3,79	1,67
Quick Ratio	−15,48	5,66	3,79	1,67
Equity Ratio	1,06	0,82	0,74	0,4
Gross Profit Margin	96,03 %	96,73 %	96,15 %	95,84 %