company

WEECO AS

2020 SKEDSMOKORSET

Finances

Share Ownership

Return on Equity

−28,87 %

Current Ratio

−148

Debt-to-Equity Ratio

0,54

Key figures (NOK)	2021	2020	2019	2018
Revenue	37 000	112 000	130 000	63 000
Net Income	−28 000	15 000	90 000	15 000
Total Assets	148 000	202 000	49 000	21 000
Total Equity	97 000	136 000	121 000	31 000

Income (NOK)	2021	2020	2019	2018
Revenue	37 000	112 000	130 000	63 000
Expenditure	65 000	91 000	30 000	48 000
Operating Profit	−28 000	21 000	100 000	15 000
Financial Income	0	−2 000	−6 000	0
Financial Costs	0	0	4 000	0
Financial Balance	0	−2 000	−10 000	0
Earnings Before Tax	−28 000	19 000	90 000	15 000
Tax	0	5 000	0	0
Net Income	−28 000	15 000	90 000	15 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	148 000	202 000	49 000	21 000
Total Assets	148 000	202 000	49 000	21 000
Total Retained Equity	73 000	112 000	97 000	7 000
Total Equity	97 000	136 000	121 000	31 000
Total Long-Term Debt	52 000	10 000	−77 000	−21 000
Total Current Debt	−1 000	57 000	4 000	11 000
Total Equity and Debt	148 000	202 000	49 000	21 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	37 000	112 000	130 000	64 000
Other Income	0	0	0	0
Revenue	37 000	112 000	130 000	63 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	1 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	65 000	91 000	30 000	48 000
Operating Profit	−28 000	21 000	100 000	15 000
Financial Income	0	−2 000	−6 000	0
Financial Costs	0	0	4 000	0
Financial Balance	0	−2 000	−10 000	0
Dividends	0	0	0	0
Net Income	−28 000	15 000	90 000	15 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	108 000	10 000	2 000	21 000
Total Current Assets	148 000	202 000	49 000	21 000
Total Assets	148 000	202 000	49 000	21 000
Total Equity	97 000	136 000	121 000	31 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	52 000	10 000	−77 000	−21 000
Creditors	0	0	0	0
Unpaid Taxes	6 000	0	1 000	7 000
Dividends	0	0	0	0
Other Current Debt	4 000	4 000	4 000	4 000
Total Current Debt	−1 000	57 000	4 000	11 000
Total Equity and Debt	148 000	202 000	49 000	21 000

Financial indicators	2021	2020	2019	2018
Return on Equity	−28,87 %	11,03 %	74,38 %	48,39 %
Debt-to-Equity Ratio	0,54	0,07	−0,64	−0,68
Operating Profit Margin	−75,68 %	18,75 %	76,92 %	23,81 %
Current Ratio	−148	3,54	12,25	1,91
Quick Ratio	−148	3,54	12,25	1,91
Equity Ratio	0,66	0,67	2,47	1,48
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English