PRIVILEGE PROPERTY AS

7048 TRONDHEIM

Finances

Share Ownership

Return on Equity

3,84 %

Current Ratio

1,4

Debt-to-Equity Ratio

1,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	685 000	714 000	619 000	469 000
Net Income	228 000	247 000	125 000	140 000
Total Assets	12 500 000	12 089 000	12 117 000	10 210 000
Total Equity	5 941 000	5 252 000	5 005 000	4 800 000

Income (NOK)	2022	2021	2020	2019
Revenue	685 000	714 000	619 000	469 000
Expenditure	202 000	199 000	249 000	118 000
Operating Profit	484 000	516 000	370 000	351 000
Financial Income	0	0	2 000	4 000
Financial Costs	192 000	199 000	213 000	176 000
Financial Balance	−192 000	−199 000	−211 000	−172 000
Earnings Before Tax	292 000	317 000	160 000	179 000
Tax	64 000	70 000	35 000	39 000
Net Income	228 000	247 000	125 000	140 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 376 000	11 921 000	11 921 000	10 024 000
Total Current Assets	123 000	167 000	195 000	186 000
Total Assets	12 500 000	12 089 000	12 117 000	10 210 000
Total Retained Equity	790 000	562 000	315 000	190 000
Total Equity	5 941 000	5 252 000	5 005 000	4 800 000
Total Long-Term Debt	6 471 000	6 720 000	6 963 000	5 253 000
Total Current Debt	88 000	116 000	149 000	156 000
Total Equity and Debt	12 500 000	12 089 000	12 117 000	10 210 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	685 000	714 000	619 000	469 000
Other Income	0	0	0	0
Revenue	685 000	714 000	619 000	469 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	202 000	199 000	249 000	118 000
Operating Profit	484 000	516 000	370 000	351 000
Financial Income	0	0	2 000	4 000
Financial Costs	192 000	199 000	213 000	176 000
Financial Balance	−192 000	−199 000	−211 000	−172 000
Dividends	0	0	0	0
Net Income	228 000	247 000	125 000	140 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 921 000	11 921 000	11 921 000	10 024 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 921 000	11 921 000	11 921 000	10 024 000
Total Fiancial Fixed Assets	455 000	0	0	0
Total Fixed Assets	12 376 000	11 921 000	11 921 000	10 024 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	123 000	167 000	195 000	186 000
Total Current Assets	123 000	167 000	195 000	186 000
Total Assets	12 500 000	12 089 000	12 117 000	10 210 000
Total Equity	5 941 000	5 252 000	5 005 000	4 800 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 471 000	6 720 000	6 963 000	5 253 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	24 000	46 000	114 000	117 000
Total Current Debt	88 000	116 000	149 000	156 000
Total Equity and Debt	12 500 000	12 089 000	12 117 000	10 210 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,84 %	4,7 %	2,5 %	2,92 %
Debt-to-Equity Ratio	1,09	1,28	1,39	1,09
Operating Profit Margin	70,66 %	72,27 %	59,77 %	74,84 %
Current Ratio	1,4	1,44	1,31	1,19
Quick Ratio	1,4	1,44	1,31	1,19
Equity Ratio	0,48	0,43	0,41	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %