VJ TRANSPORT AS

1730 ISE

Finances

Share Ownership

Return on Equity

42,53 %

Current Ratio

1,82

Debt-to-Equity Ratio

0,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 075 000	2 579 000	2 492 000	2 205 000
Net Income	589 000	110 000	102 000	129 000
Total Assets	2 550 000	1 984 000	2 166 000	784 000
Total Equity	1 385 000	795 000	685 000	583 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 075 000	2 579 000	2 492 000	2 205 000
Expenditure	5 287 000	2 411 000	2 317 000	2 040 000
Operating Profit	788 000	168 000	176 000	165 000
Financial Income	0	0	0	0
Financial Costs	32 000	27 000	45 000	0
Financial Balance	−32 000	−27 000	−45 000	0
Earnings Before Tax	756 000	141 000	131 000	165 000
Tax	166 000	31 000	29 000	36 000
Net Income	589 000	110 000	102 000	129 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 645 000	1 546 000	1 642 000	204 000
Total Current Assets	905 000	438 000	525 000	580 000
Total Assets	2 550 000	1 984 000	2 166 000	784 000
Total Retained Equity	1 355 000	765 000	655 000	553 000
Total Equity	1 385 000	795 000	685 000	583 000
Total Long-Term Debt	668 000	1 001 000	1 291 000	1 000
Total Current Debt	497 000	188 000	190 000	199 000
Total Equity and Debt	2 550 000	1 984 000	2 166 000	784 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 075 000	2 579 000	2 492 000	2 205 000
Other Income	0	0	0	0
Revenue	6 075 000	2 579 000	2 492 000	2 205 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 279 000	759 000	678 000	844 000
Depreciation	501 000	392 000	387 000	55 000
Impairment	0	0	0	0
Expenditure	5 287 000	2 411 000	2 317 000	2 040 000
Operating Profit	788 000	168 000	176 000	165 000
Financial Income	0	0	0	0
Financial Costs	32 000	27 000	45 000	0
Financial Balance	−32 000	−27 000	−45 000	0
Dividends	0	0	0	0
Net Income	589 000	110 000	102 000	129 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 493 000	1 394 000	1 561 000	123 000
Total Tangible Assets	1 493 000	1 394 000	1 561 000	123 000
Total Fiancial Fixed Assets	152 000	152 000	81 000	81 000
Total Fixed Assets	1 645 000	1 546 000	1 642 000	204 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	400 000	227 000	375 000	496 000
Total Current Assets	905 000	438 000	525 000	580 000
Total Assets	2 550 000	1 984 000	2 166 000	784 000
Total Equity	1 385 000	795 000	685 000	583 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	668 000	1 001 000	1 291 000	1 000
Creditors	2 000	−24 000	1 000	26 000
Unpaid Taxes	225 000	103 000	109 000	54 000
Dividends	0	0	0	0
Other Current Debt	94 000	82 000	67 000	79 000
Total Current Debt	497 000	188 000	190 000	199 000
Total Equity and Debt	2 550 000	1 984 000	2 166 000	784 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,53 %	13,84 %	14,89 %	22,13 %
Debt-to-Equity Ratio	0,48	1,26	1,88	0
Operating Profit Margin	12,97 %	6,51 %	7,06 %	7,48 %
Current Ratio	1,82	2,33	2,76	2,91
Quick Ratio	1,82	2,33	2,76	2,91
Equity Ratio	0,54	0,4	0,32	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %