GB EIENDOM STORD AS

5411 STORD

Finances

Share Ownership

Return on Equity

21,8 %

Current Ratio

1,49

Debt-to-Equity Ratio

10,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	991 000	942 000	931 000	901 000
Net Income	206 000	261 000	173 000	135 000
Total Assets	11 141 000	10 509 000	10 895 000	11 426 000
Total Equity	945 000	739 000	477 000	304 000

Income (NOK)	2022	2021	2020	2019
Revenue	991 000	942 000	931 000	901 000
Expenditure	322 000	322 000	315 000	309 000
Operating Profit	669 000	620 000	616 000	592 000
Financial Income	3 000	1 000	1 000	2 000
Financial Costs	408 000	286 000	395 000	421 000
Financial Balance	−405 000	−285 000	−394 000	−419 000
Earnings Before Tax	264 000	335 000	222 000	173 000
Tax	58 000	74 000	49 000	38 000
Net Income	206 000	261 000	173 000	135 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 896 000	10 165 000	10 425 000	10 686 000
Total Current Assets	245 000	344 000	470 000	740 000
Total Assets	11 141 000	10 509 000	10 895 000	11 426 000
Total Retained Equity	601 000	395 000	134 000	−39 000
Total Equity	945 000	739 000	477 000	304 000
Total Long-Term Debt	10 032 000	9 664 000	10 287 000	10 992 000
Total Current Debt	164 000	106 000	131 000	129 000
Total Equity and Debt	11 141 000	10 509 000	10 895 000	11 426 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	991 000	942 000	931 000	901 000
Revenue	991 000	942 000	931 000	901 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	261 000	261 000	261 000	261 000
Impairment	0	0	0	0
Expenditure	322 000	322 000	315 000	309 000
Operating Profit	669 000	620 000	616 000	592 000
Financial Income	3 000	1 000	1 000	2 000
Financial Costs	408 000	286 000	395 000	421 000
Financial Balance	−405 000	−285 000	−394 000	−419 000
Dividends	0	0	0	0
Net Income	206 000	261 000	173 000	135 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 896 000	10 165 000	10 425 000	10 686 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 896 000	10 165 000	10 425 000	10 686 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 896 000	10 165 000	10 425 000	10 686 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	142 000	343 000	467 000	735 000
Total Current Assets	245 000	344 000	470 000	740 000
Total Assets	11 141 000	10 509 000	10 895 000	11 426 000
Total Equity	945 000	739 000	477 000	304 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 032 000	9 664 000	10 287 000	10 992 000
Creditors	54 000	5 000	5 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	59 000	34 000	88 000	107 000
Total Current Debt	164 000	106 000	131 000	129 000
Total Equity and Debt	11 141 000	10 509 000	10 895 000	11 426 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,8 %	35,32 %	36,27 %	44,41 %
Debt-to-Equity Ratio	10,62	13,08	21,57	36,16
Operating Profit Margin	67,51 %	65,82 %	66,17 %	65,7 %
Current Ratio	1,49	3,25	3,59	5,74
Quick Ratio	1,49	3,25	3,59	5,74
Equity Ratio	0,08	0,07	0,04	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %