TRONDALSTOPPEN BOLIGSAMEIE III

1671 KRÅKERØY

Finances

Share Ownership

Return on Equity

7,85 %

Current Ratio

5,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	466 000	466 000	456 000	354 000
Net Income	27 000	23 000	−10 000	245 000
Total Assets	415 000	319 000	340 000	309 000
Total Equity	344 000	317 000	294 000	305 000

Income (NOK)	2022	2021	2020	2019
Revenue	466 000	466 000	456 000	354 000
Expenditure	443 000	443 000	467 000	110 000
Operating Profit	23 000	23 000	−11 000	244 000
Financial Income	4 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	1 000	2 000
Earnings Before Tax	27 000	23 000	−10 000	245 000
Tax	0	0	0	0
Net Income	27 000	23 000	−10 000	245 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	415 000	319 000	340 000	309 000
Total Assets	415 000	319 000	340 000	309 000
Total Retained Equity	344 000	317 000	294 000	305 000
Total Equity	344 000	317 000	294 000	305 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	71 000	2 000	45 000	4 000
Total Equity and Debt	415 000	319 000	340 000	309 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	466 000	466 000	0	0
Other Income	0	0	456 000	354 000
Revenue	466 000	466 000	456 000	354 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	443 000	443 000	467 000	110 000
Operating Profit	23 000	23 000	−11 000	244 000
Financial Income	4 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	1 000	2 000
Dividends	0	0	0	0
Net Income	27 000	23 000	−10 000	245 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	379 000	318 000	324 000	305 000
Total Current Assets	415 000	319 000	340 000	309 000
Total Assets	415 000	319 000	340 000	309 000
Total Equity	344 000	317 000	294 000	305 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	69 000	0	44 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	2 000	4 000
Total Current Debt	71 000	2 000	45 000	4 000
Total Equity and Debt	415 000	319 000	340 000	309 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,85 %	7,26 %	−3,4 %	80,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,94 %	4,94 %	−2,41 %	68,93 %
Current Ratio	5,85	159,5	7,56	77,25
Quick Ratio	5,85	159,5	7,56	77,25
Equity Ratio	0,83	0,99	0,86	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %