company

VIPAS AS

4708 VENNESLA

Finances

Share Ownership

Return on Equity

371,43 %

Current Ratio

0,79

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	465 000	419 000	459 000	395 000
Net Income	26 000	−66 000	−5 000	12 000
Total Assets	46 000	59 000	110 000	80 000
Total Equity	7 000	−19 000	47 000	52 000

Income (NOK)	2022	2021	2020	2019
Revenue	465 000	419 000	459 000	395 000
Expenditure	431 000	504 000	468 000	383 000
Operating Profit	34 000	−85 000	−9 000	12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	34 000	−85 000	−8 000	12 000
Tax	7 000	−19 000	−3 000	0
Net Income	26 000	−66 000	−5 000	12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 000	22 000	3 000	0
Total Current Assets	31 000	37 000	107 000	80 000
Total Assets	46 000	59 000	110 000	80 000
Total Retained Equity	−23 000	−49 000	17 000	22 000
Total Equity	7 000	−19 000	47 000	52 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	39 000	78 000	63 000	28 000
Total Equity and Debt	46 000	59 000	110 000	80 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	465 000	419 000	459 000	395 000
Other Income	0	0	0	0
Revenue	465 000	419 000	459 000	395 000
Cost of Goods Sold	19 000	11 000	24 000	7 000
Salary Costs	264 000	368 000	298 000	243 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	431 000	504 000	468 000	383 000
Operating Profit	34 000	−85 000	−9 000	12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	26 000	−66 000	−5 000	12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	14 000	22 000	3 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 000	22 000	3 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	28 000	15 000	83 000	32 000
Total Current Assets	31 000	37 000	107 000	80 000
Total Assets	46 000	59 000	110 000	80 000
Total Equity	7 000	−19 000	47 000	52 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	6 000	10 000	1 000
Unpaid Taxes	16 000	43 000	30 000	5 000
Dividends	0	0	0	0
Other Current Debt	20 000	29 000	24 000	22 000
Total Current Debt	39 000	78 000	63 000	28 000
Total Equity and Debt	46 000	59 000	110 000	80 000

Financial indicators	2022	2021	2020	2019
Return on Equity	371,43 %	347,37 %	−10,64 %	23,08 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	7,31 %	−20,29 %	−1,96 %	3,04 %
Current Ratio	0,79	0,47	1,7	2,86
Quick Ratio	0,79	0,47	1,7	2,86
Equity Ratio	0,15	−0,32	0,43	0,65
Gross Profit Margin	95,91 %	97,37 %	94,77 %	98,23 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English