company

FANAFRUEN AS

5244 FANA

Finances

Share Ownership

Return on Equity

45 %

Current Ratio

1,91

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	327 000	170 000	257 000	209 000
Net Income	18 000	−28 000	31 000	−37 000
Total Assets	84 000	35 000	73 000	33 000
Total Equity	40 000	23 000	50 000	20 000

Income (NOK)	2022	2021	2020	2019
Revenue	327 000	170 000	257 000	209 000
Expenditure	309 000	198 000	226 000	245 000
Operating Profit	18 000	−28 000	31 000	−37 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	18 000	−28 000	31 000	−37 000
Tax	0	0	0	0
Net Income	18 000	−28 000	31 000	−37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	84 000	35 000	73 000	33 000
Total Assets	84 000	35 000	73 000	33 000
Total Retained Equity	−10 000	−22 000	6 000	−25 000
Total Equity	40 000	23 000	50 000	20 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	44 000	12 000	23 000	14 000
Total Equity and Debt	84 000	35 000	73 000	33 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	327 000	170 000	257 000	209 000
Other Income	0	0	0	0
Revenue	327 000	170 000	257 000	209 000
Cost of Goods Sold	103 000	55 000	82 000	90 000
Salary Costs	172 000	123 000	125 000	129 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	309 000	198 000	226 000	245 000
Operating Profit	18 000	−28 000	31 000	−37 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	18 000	−28 000	31 000	−37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	29 000	6 000	16 000
Total Current Assets	84 000	35 000	73 000	33 000
Total Assets	84 000	35 000	73 000	33 000
Total Equity	40 000	23 000	50 000	20 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	16 000	11 000	6 000	3 000
Dividends	0	0	0	0
Other Current Debt	29 000	1 000	17 000	10 000
Total Current Debt	44 000	12 000	23 000	14 000
Total Equity and Debt	84 000	35 000	73 000	33 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45 %	−121,74 %	62 %	−185 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,5 %	−16,47 %	12,06 %	−17,7 %
Current Ratio	1,91	2,92	3,17	2,36
Quick Ratio	1,91	2,92	3,17	2,36
Equity Ratio	0,48	0,66	0,68	0,61
Gross Profit Margin	68,5 %	67,65 %	68,09 %	56,94 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English