company

MYOSE AS

7604 LEVANGER

Finances

Share Ownership

Return on Equity

45,67 %

Current Ratio

2

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	440 000	384 000	412 000	406 000
Net Income	58 000	17 000	38 000	−21 000
Total Assets	254 000	183 000	157 000	121 000
Total Equity	127 000	69 000	52 000	14 000

Income (NOK)	2022	2021	2020	2019
Revenue	440 000	384 000	412 000	406 000
Expenditure	366 000	362 000	363 000	434 000
Operating Profit	75 000	22 000	49 000	−28 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	75 000	22 000	49 000	−28 000
Tax	16 000	5 000	11 000	−6 000
Net Income	58 000	17 000	38 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	6 000
Total Current Assets	254 000	183 000	157 000	115 000
Total Assets	254 000	183 000	157 000	121 000
Total Retained Equity	97 000	39 000	22 000	−16 000
Total Equity	127 000	69 000	52 000	14 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	127 000	114 000	105 000	107 000
Total Equity and Debt	254 000	183 000	157 000	121 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	246 000	257 000	305 000	314 000
Other Income	194 000	127 000	108 000	92 000
Revenue	440 000	384 000	412 000	406 000
Cost of Goods Sold	0	0	0	0
Salary Costs	209 000	209 000	163 000	205 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	366 000	362 000	363 000	434 000
Operating Profit	75 000	22 000	49 000	−28 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	58 000	17 000	38 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	6 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	245 000	177 000	157 000	115 000
Total Current Assets	254 000	183 000	157 000	115 000
Total Assets	254 000	183 000	157 000	121 000
Total Equity	127 000	69 000	52 000	14 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	1 000	6 000
Unpaid Taxes	10 000	10 000	7 000	7 000
Dividends	0	0	0	0
Other Current Debt	100 000	98 000	93 000	94 000
Total Current Debt	127 000	114 000	105 000	107 000
Total Equity and Debt	254 000	183 000	157 000	121 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,67 %	24,64 %	73,08 %	−150 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	17,05 %	5,73 %	11,89 %	−6,9 %
Current Ratio	2	1,61	1,5	1,07
Quick Ratio	2	1,61	1,5	1,07
Equity Ratio	0,5	0,38	0,33	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English