BRÆNDE HOLDING AS

6100 VOLDA

Finances

Return on Equity

−0,15 %

Current Ratio

53,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−58 000	67 000	−3 000	550 000
Total Assets	39 011 000	39 081 000	38 999 000	39 313 000
Total Equity	38 467 000	38 526 000	38 959 000	38 962 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	149 000	164 000	74 000	8 000
Operating Profit	−149 000	−164 000	−74 000	−8 000
Financial Income	105 000	423 000	105 000	714 000
Financial Costs	14 000	201 000	44 000	1 000
Financial Balance	91 000	222 000	61 000	713 000
Earnings Before Tax	−58 000	58 000	−14 000	705 000
Tax	0	−9 000	−11 000	155 000
Net Income	−58 000	67 000	−3 000	550 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 987 000	15 083 000	15 144 000	17 162 000
Total Current Assets	29 023 000	23 997 000	23 855 000	22 151 000
Total Assets	39 011 000	39 081 000	38 999 000	39 313 000
Total Retained Equity	38 337 000	38 396 000	38 829 000	38 832 000
Total Equity	38 467 000	38 526 000	38 959 000	38 962 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	543 000	555 000	40 000	352 000
Total Equity and Debt	39 011 000	39 081 000	38 999 000	39 313 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	149 000	164 000	74 000	8 000
Operating Profit	−149 000	−164 000	−74 000	−8 000
Financial Income	105 000	423 000	105 000	714 000
Financial Costs	14 000	201 000	44 000	1 000
Financial Balance	91 000	222 000	61 000	713 000
Dividends	0	500 000	0	0
Net Income	−58 000	67 000	−3 000	550 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	9 987 000	15 083 000	15 144 000	17 162 000
Total Fixed Assets	9 987 000	15 083 000	15 144 000	17 162 000
Stock	0	0	0	0
Total Investments	22 432 000	22 087 000	18 815 000	0
Cash, Bank	6 567 000	1 910 000	5 019 000	22 151 000
Total Current Assets	29 023 000	23 997 000	23 855 000	22 151 000
Total Assets	39 011 000	39 081 000	38 999 000	39 313 000
Total Equity	38 467 000	38 526 000	38 959 000	38 962 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	0	0	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	500 000	0	0
Other Current Debt	538 000	555 000	40 000	30 000
Total Current Debt	543 000	555 000	40 000	352 000
Total Equity and Debt	39 011 000	39 081 000	38 999 000	39 313 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,15 %	0,17 %	−0,01 %	1,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	53,45	43,24	596,38	62,93
Quick Ratio	53,45	43,24	596,38	62,93
Equity Ratio	0,99	0,99	1	0,99
Gross Profit Margin	-	-	-	-