HANDELSEIENDOMMER 1 AS

0278 OSLO

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

0,35

Debt-to-Equity Ratio

25,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 361 000	45 000	0	3 571 000
Net Income	0	−197 000	−1 105 000	1 588 000
Total Assets	20 603 000	17 644 000	18 655 000	16 042 000
Total Equity	648 000	647 000	327 000	25 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 361 000	45 000	0	3 571 000
Expenditure	1 010 000	298 000	956 000	862 000
Operating Profit	352 000	−252 000	−956 000	2 709 000
Financial Income	0	0	0	0
Financial Costs	352 000	0	461 000	673 000
Financial Balance	−352 000	0	−461 000	−673 000
Earnings Before Tax	0	−252 000	−1 417 000	2 036 000
Tax	0	−55 000	−312 000	448 000
Net Income	0	−197 000	−1 105 000	1 588 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 326 000	16 920 000	16 851 000	16 036 000
Total Current Assets	1 277 000	724 000	1 804 000	6 000
Total Assets	20 603 000	17 644 000	18 655 000	16 042 000
Total Retained Equity	−1 306 000	−1 306 000	−1 110 000	−5 000
Total Equity	648 000	647 000	327 000	25 000
Total Long-Term Debt	16 324 000	16 324 000	16 033 000	13 459 000
Total Current Debt	3 632 000	673 000	2 295 000	2 558 000
Total Equity and Debt	20 603 000	17 644 000	18 655 000	16 042 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	400 000
Other Income	1 361 000	45 000	0	3 171 000
Revenue	1 361 000	45 000	0	3 571 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	346 000	−4 000	438 000	367 000
Impairment	0	0	0	0
Expenditure	1 010 000	298 000	956 000	862 000
Operating Profit	352 000	−252 000	−956 000	2 709 000
Financial Income	0	0	0	0
Financial Costs	352 000	0	461 000	673 000
Financial Balance	−352 000	0	−461 000	−673 000
Dividends	0	0	0	0
Net Income	0	−197 000	−1 105 000	1 588 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	1 000
Real Eastate	19 326 000	16 920 000	16 851 000	16 035 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	19 326 000	16 920 000	16 851 000	16 035 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 326 000	16 920 000	16 851 000	16 036 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	129 000	49 000	1 000	6 000
Total Current Assets	1 277 000	724 000	1 804 000	6 000
Total Assets	20 603 000	17 644 000	18 655 000	16 042 000
Total Equity	648 000	647 000	327 000	25 000
Short-Term Group Debt	2 162 000	568 000	0	0
Total Long-Term Debt	16 324 000	16 324 000	16 033 000	13 459 000
Creditors	1 034 000	56 000	52 000	14 000
Unpaid Taxes	336 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	100 000	49 000	2 243 000	2 543 000
Total Current Debt	3 632 000	673 000	2 295 000	2 558 000
Total Equity and Debt	20 603 000	17 644 000	18 655 000	16 042 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	−30,45 %	−337,92 %	6 352 %
Debt-to-Equity Ratio	25,19	25,23	49,03	538,36
Operating Profit Margin	25,86 %	−560 %	-	75,86 %
Current Ratio	0,35	1,08	0,79	0
Quick Ratio	0,35	1,08	0,79	0
Equity Ratio	0,03	0,04	0,02	0
Gross Profit Margin	100 %	100 %	-	100 %