SAMEIET KONG SVERRE

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

−20,23 %

Current Ratio

3,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	832 000	803 000	929 000	1 126 000
Net Income	−53 000	−80 000	149 000	113 000
Total Assets	361 000	513 000	519 000	379 000
Total Equity	262 000	315 000	395 000	246 000

Income (NOK)	2022	2021	2020	2019
Revenue	832 000	803 000	929 000	1 126 000
Expenditure	−889 000	−886 000	−781 000	−1 014 000
Operating Profit	−58 000	−82 000	148 000	112 000
Financial Income	5 000	2 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	5 000	2 000	1 000	1 000
Earnings Before Tax	−53 000	−80 000	149 000	113 000
Tax	0	0	0	0
Net Income	−53 000	−80 000	149 000	113 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	361 000	513 000	519 000	379 000
Total Assets	361 000	513 000	519 000	379 000
Total Retained Equity	262 000	315 000	395 000	246 000
Total Equity	262 000	315 000	395 000	246 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	99 000	198 000	124 000	133 000
Total Equity and Debt	361 000	513 000	519 000	379 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	832 000	803 000	929 000	1 126 000
Revenue	832 000	803 000	929 000	1 126 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−25 000	−24 000	−18 000	−23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−889 000	−886 000	−781 000	−1 014 000
Operating Profit	−58 000	−82 000	148 000	112 000
Financial Income	5 000	2 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	5 000	2 000	1 000	1 000
Dividends	0	0	0	0
Net Income	−53 000	−80 000	149 000	113 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	361 000	513 000	519 000	379 000
Total Current Assets	361 000	513 000	519 000	379 000
Total Assets	361 000	513 000	519 000	379 000
Total Equity	262 000	315 000	395 000	246 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	45 000	134 000	41 000	62 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	54 000	64 000	82 000	71 000
Total Current Debt	99 000	198 000	124 000	133 000
Total Equity and Debt	361 000	513 000	519 000	379 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−20,23 %	−25,4 %	37,72 %	45,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−6,97 %	−10,21 %	15,93 %	9,95 %
Current Ratio	3,65	2,59	4,19	2,85
Quick Ratio	3,65	2,59	4,19	2,85
Equity Ratio	0,73	0,61	0,76	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table