STRAND EIENDOM HOLDING AS

1476 RASTA

Finances

Return on Equity

98,77 %

Current Ratio

37,25

Debt-to-Equity Ratio

2,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	404 000	400 000	41 000	2 750 000
Net Income	963 000	−219 000	−127 000	311 000
Total Assets	2 995 000	2 357 000	2 259 000	2 467 000
Total Equity	975 000	12 000	231 000	358 000

Income (NOK)	2022	2021	2020	2019
Revenue	404 000	400 000	41 000	2 750 000
Expenditure	161 000	639 000	88 000	2 950 000
Operating Profit	243 000	−239 000	−47 000	−200 000
Financial Income	800 000	100 000	1 000	591 000
Financial Costs	80 000	80 000	80 000	80 000
Financial Balance	720 000	20 000	−79 000	511 000
Earnings Before Tax	963 000	−219 000	−127 000	311 000
Tax	0	0	0	0
Net Income	963 000	−219 000	−127 000	311 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 250 000	2 250 000	2 250 000	2 250 000
Total Current Assets	745 000	107 000	9 000	217 000
Total Assets	2 995 000	2 357 000	2 259 000	2 467 000
Total Retained Equity	945 000	−12 000	207 000	333 000
Total Equity	975 000	12 000	231 000	358 000
Total Long-Term Debt	2 000 000	2 000 000	2 000 000	2 000 000
Total Current Debt	20 000	344 000	28 000	109 000
Total Equity and Debt	2 995 000	2 357 000	2 259 000	2 467 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	137 000	400 000	41 000	2 750 000
Other Income	267 000	0	0	0
Revenue	404 000	400 000	41 000	2 750 000
Cost of Goods Sold	0	0	15 000	2 607 000
Salary Costs	0	0	0	290 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	161 000	639 000	88 000	2 950 000
Operating Profit	243 000	−239 000	−47 000	−200 000
Financial Income	800 000	100 000	1 000	591 000
Financial Costs	80 000	80 000	80 000	80 000
Financial Balance	720 000	20 000	−79 000	511 000
Dividends	0	0	0	0
Net Income	963 000	−219 000	−127 000	311 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 250 000	2 250 000	2 250 000	2 250 000
Total Fixed Assets	2 250 000	2 250 000	2 250 000	2 250 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	30 000	107 000	9 000	17 000
Total Current Assets	745 000	107 000	9 000	217 000
Total Assets	2 995 000	2 357 000	2 259 000	2 467 000
Total Equity	975 000	12 000	231 000	358 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000 000	2 000 000	2 000 000	2 000 000
Creditors	20 000	154 000	20 000	21 000
Unpaid Taxes	0	96 000	0	4 000
Dividends	0	0	0	0
Other Current Debt	0	94 000	8 000	85 000
Total Current Debt	20 000	344 000	28 000	109 000
Total Equity and Debt	2 995 000	2 357 000	2 259 000	2 467 000

Financial indicators	2022	2021	2020	2019
Return on Equity	98,77 %	−1 825 %	−54,98 %	86,87 %
Debt-to-Equity Ratio	2,05	166,67	8,66	5,59
Operating Profit Margin	60,15 %	−59,75 %	−114,63 %	−7,27 %
Current Ratio	37,25	0,31	0,32	1,99
Quick Ratio	37,25	0,31	0,32	1,99
Equity Ratio	0,33	0,01	0,1	0,15
Gross Profit Margin	100 %	100 %	63,41 %	5,2 %