EINEÅSEN BOLIG 1 AS

0251 OSLO

Finances

Share Ownership

Return on Equity

34,89 %

Current Ratio

2,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 229 000	26 378 000	142 383 000	82 591 000
Net Income	674 000	6 332 000	5 015 000	11 741 000
Total Assets	2 933 000	28 812 000	63 888 000	164 399 000
Total Equity	1 932 000	1 345 000	19 538 000	16 460 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 229 000	26 378 000	142 383 000	82 591 000
Expenditure	12 366 000	18 702 000	136 606 000	68 373 000
Operating Profit	863 000	7 676 000	5 776 000	14 218 000
Financial Income	285 000	445 000	653 000	835 000
Financial Costs	283 000	4 000	0	0
Financial Balance	2 000	441 000	653 000	835 000
Earnings Before Tax	865 000	8 117 000	6 429 000	15 052 000
Tax	191 000	1 786 000	1 414 000	3 312 000
Net Income	674 000	6 332 000	5 015 000	11 741 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	121 000	14 145 000	16 749 000	17 985 000
Total Current Assets	2 812 000	14 667 000	47 139 000	146 414 000
Total Assets	2 933 000	28 812 000	63 888 000	164 399 000
Total Retained Equity	1 748 000	1 160 000	19 354 000	16 275 000
Total Equity	1 932 000	1 345 000	19 538 000	16 460 000
Total Long-Term Debt	0	0	0	97 946 000
Total Current Debt	1 000 000	27 467 000	44 350 000	49 993 000
Total Equity and Debt	2 933 000	28 812 000	63 888 000	164 399 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 229 000	26 378 000	142 383 000	82 591 000
Other Income	0	0	0	0
Revenue	13 229 000	26 378 000	142 383 000	82 591 000
Cost of Goods Sold	12 189 000	18 453 000	136 445 000	68 129 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 366 000	18 702 000	136 606 000	68 373 000
Operating Profit	863 000	7 676 000	5 776 000	14 218 000
Financial Income	285 000	445 000	653 000	835 000
Financial Costs	283 000	4 000	0	0
Financial Balance	2 000	441 000	653 000	835 000
Dividends	0	24 085 000	0	0
Net Income	674 000	6 332 000	5 015 000	11 741 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	121 000	60 000	121 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	14 085 000	16 628 000	17 985 000
Total Fixed Assets	121 000	14 145 000	16 749 000	17 985 000
Stock	289 000	10 724 000	22 381 000	17 965 000
Total Investments	0	0	0	0
Cash, Bank	1 342 000	283 000	19 041 000	22 475 000
Total Current Assets	2 812 000	14 667 000	47 139 000	146 414 000
Total Assets	2 933 000	28 812 000	63 888 000	164 399 000
Total Equity	1 932 000	1 345 000	19 538 000	16 460 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	97 946 000
Creditors	55 000	42 000	20 094 000	16 713 000
Unpaid Taxes	0	0	0	0
Dividends	0	24 085 000	0	0
Other Current Debt	607 000	1 175 000	16 309 000	33 279 000
Total Current Debt	1 000 000	27 467 000	44 350 000	49 993 000
Total Equity and Debt	2 933 000	28 812 000	63 888 000	164 399 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,89 %	470,78 %	25,67 %	71,33 %
Debt-to-Equity Ratio	0	0	0	5,95
Operating Profit Margin	6,52 %	29,1 %	4,06 %	17,21 %
Current Ratio	2,81	0,53	1,06	2,93
Quick Ratio	3,95	0,88	2,15	4,57
Equity Ratio	0,66	0,05	0,31	0,1
Gross Profit Margin	7,86 %	30,04 %	4,17 %	17,51 %