HARAM EIENDOM AS

0250 OSLO

Finances

Share Ownership

Return on Equity

7,45 %

Current Ratio

0,58

Debt-to-Equity Ratio

2,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 343 000	10 956 000	11 851 000	4 391 000
Net Income	3 201 000	3 727 000	4 994 000	2 457 000
Total Assets	150 873 000	156 211 000	154 774 000	166 016 000
Total Equity	42 959 000	41 088 000	38 954 000	36 514 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 343 000	10 956 000	11 851 000	4 391 000
Expenditure	2 765 000	2 863 000	3 588 000	903 000
Operating Profit	8 578 000	8 092 000	8 263 000	3 488 000
Financial Income	3 000	8 000	1 000	31 000
Financial Costs	4 477 000	3 322 000	1 861 000	369 000
Financial Balance	−4 474 000	−3 314 000	−1 860 000	−338 000
Earnings Before Tax	4 104 000	4 779 000	6 403 000	3 150 000
Tax	903 000	1 051 000	1 409 000	693 000
Net Income	3 201 000	3 727 000	4 994 000	2 457 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	149 558 000	151 860 000	153 855 000	156 128 000
Total Current Assets	1 314 000	4 351 000	920 000	9 888 000
Total Assets	150 873 000	156 211 000	154 774 000	166 016 000
Total Retained Equity	8 902 000	7 031 000	4 897 000	2 457 000
Total Equity	42 959 000	41 088 000	38 954 000	36 514 000
Total Long-Term Debt	105 644 000	112 669 000	112 067 000	113 907 000
Total Current Debt	2 269 000	2 454 000	3 753 000	15 595 000
Total Equity and Debt	150 873 000	156 211 000	154 774 000	166 016 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	11 343 000	10 956 000	11 851 000	4 391 000
Revenue	11 343 000	10 956 000	11 851 000	4 391 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 302 000	2 291 000	2 273 000	568 000
Impairment	0	0	0	0
Expenditure	2 765 000	2 863 000	3 588 000	903 000
Operating Profit	8 578 000	8 092 000	8 263 000	3 488 000
Financial Income	3 000	8 000	1 000	31 000
Financial Costs	4 477 000	3 322 000	1 861 000	369 000
Financial Balance	−4 474 000	−3 314 000	−1 860 000	−338 000
Dividends	0	0	0	0
Net Income	3 201 000	3 727 000	4 994 000	2 457 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	149 519 000	151 804 000	153 778 000	156 031 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	39 000	56 000	77 000	97 000
Total Tangible Assets	149 558 000	151 860 000	153 855 000	156 128 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	149 558 000	151 860 000	153 855 000	156 128 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	508 000	925 000	240 000	0
Total Current Assets	1 314 000	4 351 000	920 000	9 888 000
Total Assets	150 873 000	156 211 000	154 774 000	166 016 000
Total Equity	42 959 000	41 088 000	38 954 000	36 514 000
Short-Term Group Debt	1 704 000	2 043 000	3 275 000	0
Total Long-Term Debt	105 644 000	112 669 000	112 067 000	113 907 000
Creditors	194 000	11 000	478 000	11 423 000
Unpaid Taxes	371 000	400 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 269 000	2 454 000	3 753 000	15 595 000
Total Equity and Debt	150 873 000	156 211 000	154 774 000	166 016 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,45 %	9,07 %	12,82 %	6,73 %
Debt-to-Equity Ratio	2,46	2,74	2,88	3,12
Operating Profit Margin	75,62 %	73,86 %	69,72 %	79,44 %
Current Ratio	0,58	1,77	0,25	0,63
Quick Ratio	0,58	1,77	0,25	0,63
Equity Ratio	0,28	0,26	0,25	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %