KUNSTNERKOKKEN & TEKNIKER'N AS

2005 RÆLINGEN

Finances

Share Ownership

Return on Equity

−2,44 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	74 000	45 000	60 000	54 000
Net Income	−1 000	−5 000	2 000	20 000
Total Assets	44 000	42 000	48 000	54 000
Total Equity	41 000	42 000	47 000	45 000

Income (NOK)	2022	2021	2020	2019
Revenue	74 000	45 000	60 000	54 000
Expenditure	75 000	50 000	57 000	31 000
Operating Profit	−1 000	−5 000	3 000	23 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−1 000	−5 000	3 000	23 000
Tax	0	0	1 000	4 000
Net Income	−1 000	−5 000	2 000	20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	44 000	42 000	48 000	54 000
Total Assets	44 000	42 000	48 000	54 000
Total Retained Equity	23 000	24 000	29 000	27 000
Total Equity	41 000	42 000	47 000	45 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	0	1 000	9 000
Total Equity and Debt	44 000	42 000	48 000	54 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	74 000	45 000	60 000	54 000
Other Income	0	0	0	0
Revenue	74 000	45 000	60 000	54 000
Cost of Goods Sold	11 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	75 000	50 000	57 000	31 000
Operating Profit	−1 000	−5 000	3 000	23 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−1 000	−5 000	2 000	20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	4 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	40 000	38 000	43 000	54 000
Total Current Assets	44 000	42 000	48 000	54 000
Total Assets	44 000	42 000	48 000	54 000
Total Equity	41 000	42 000	47 000	45 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	0	0	6 000
Total Current Debt	4 000	0	1 000	9 000
Total Equity and Debt	44 000	42 000	48 000	54 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,44 %	−11,9 %	4,26 %	44,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1,35 %	−11,11 %	5 %	42,59 %
Current Ratio	11	-	48	6
Quick Ratio	-	-	48	6
Equity Ratio	0,93	1	0,98	0,83
Gross Profit Margin	85,14 %	100 %	100 %	100 %