KRONBYGG EIENDOM AS

5253 SANDSLI

Finances

Share Ownership

Return on Equity

644,08 %

Current Ratio

3,84

Debt-to-Equity Ratio

19,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 388 000	0	105 000	2 750 000
Net Income	979 000	−797 000	−466 000	641 000
Total Assets	4 141 000	7 945 000	2 780 000	2 260 000
Total Equity	152 000	−685 000	111 000	578 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 388 000	0	105 000	2 750 000
Expenditure	13 028 000	710 000	656 000	1 917 000
Operating Profit	1 360 000	−710 000	−551 000	833 000
Financial Income	2 000	0	2 000	4 000
Financial Costs	329 000	89 000	47 000	30 000
Financial Balance	−327 000	−89 000	−45 000	−26 000
Earnings Before Tax	1 033 000	−800 000	−596 000	807 000
Tax	55 000	−3 000	−129 000	166 000
Net Income	979 000	−797 000	−466 000	641 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	15 000	14 000	36 000
Total Current Assets	4 141 000	7 930 000	2 766 000	2 224 000
Total Assets	4 141 000	7 945 000	2 780 000	2 260 000
Total Retained Equity	127 000	−709 000	87 000	553 000
Total Equity	152 000	−685 000	111 000	578 000
Total Long-Term Debt	2 911 000	3 791 000	2 045 000	1 047 000
Total Current Debt	1 078 000	4 839 000	624 000	635 000
Total Equity and Debt	4 141 000	7 945 000	2 780 000	2 260 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 388 000	0	0	2 315 000
Other Income	0	0	105 000	435 000
Revenue	14 388 000	0	105 000	2 750 000
Cost of Goods Sold	12 643 000	0	90 000	1 154 000
Salary Costs	148 000	381 000	299 000	444 000
Depreciation	15 000	18 000	22 000	16 000
Impairment	0	0	0	0
Expenditure	13 028 000	710 000	656 000	1 917 000
Operating Profit	1 360 000	−710 000	−551 000	833 000
Financial Income	2 000	0	2 000	4 000
Financial Costs	329 000	89 000	47 000	30 000
Financial Balance	−327 000	−89 000	−45 000	−26 000
Dividends	0	0	0	0
Net Income	979 000	−797 000	−466 000	641 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	15 000	14 000	36 000
Total Tangible Assets	0	15 000	14 000	36 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	15 000	14 000	36 000
Stock	1 887 000	7 221 000	2 479 000	1 809 000
Total Investments	0	0	0	0
Cash, Bank	2 067 000	544 000	19 000	303 000
Total Current Assets	4 141 000	7 930 000	2 766 000	2 224 000
Total Assets	4 141 000	7 945 000	2 780 000	2 260 000
Total Equity	152 000	−685 000	111 000	578 000
Short-Term Group Debt	182 000	0	0	0
Total Long-Term Debt	2 911 000	3 791 000	2 045 000	1 047 000
Creditors	635 000	1 523 000	51 000	57 000
Unpaid Taxes	7 000	28 000	21 000	20 000
Dividends	0	0	0	0
Other Current Debt	240 000	491 000	552 000	397 000
Total Current Debt	1 078 000	4 839 000	624 000	635 000
Total Equity and Debt	4 141 000	7 945 000	2 780 000	2 260 000

Financial indicators	2022	2021	2020	2019
Return on Equity	644,08 %	116,35 %	−419,82 %	110,9 %
Debt-to-Equity Ratio	19,15	−5,53	18,42	1,81
Operating Profit Margin	9,45 %	-	−524,76 %	30,29 %
Current Ratio	3,84	1,64	4,43	3,5
Quick Ratio	−5,12	−3,33	−1,49	−1,89
Equity Ratio	0,04	−0,09	0,04	0,26
Gross Profit Margin	12,13 %	-	14,29 %	58,04 %