MUR DIREKTE AS

0489 OSLO

Finances

Share Ownership

Return on Equity

−18,89 %

Current Ratio

0,88

Debt-to-Equity Ratio

2,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	33 582 000	16 297 000	19 536 000	34 834 000
Net Income	−317 000	−54 000	−447 000	464 000
Total Assets	13 610 000	7 165 000	5 870 000	9 772 000
Total Equity	1 678 000	1 996 000	2 310 000	2 756 000

Income (NOK)	2022	2021	2020	2019
Revenue	33 582 000	16 297 000	19 536 000	34 834 000
Expenditure	33 885 000	16 351 000	20 711 000	33 955 000
Operating Profit	−303 000	−54 000	−1 176 000	878 000
Financial Income	93 000	294 000	508 000	−118 000
Financial Costs	167 000	84 000	102 000	115 000
Financial Balance	−74 000	210 000	406 000	−233 000
Earnings Before Tax	−377 000	156 000	−770 000	646 000
Tax	−60 000	210 000	−323 000	182 000
Net Income	−317 000	−54 000	−447 000	464 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 408 000	3 960 000	4 550 000	4 572 000
Total Current Assets	7 202 000	3 204 000	1 320 000	5 200 000
Total Assets	13 610 000	7 165 000	5 870 000	9 772 000
Total Retained Equity	1 578 000	1 896 000	2 210 000	2 656 000
Total Equity	1 678 000	1 996 000	2 310 000	2 756 000
Total Long-Term Debt	3 739 000	2 091 000	2 275 000	2 421 000
Total Current Debt	8 192 000	3 078 000	1 286 000	4 595 000
Total Equity and Debt	13 610 000	7 165 000	5 870 000	9 772 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	33 125 000	16 058 000	19 317 000	33 845 000
Other Income	457 000	239 000	219 000	989 000
Revenue	33 582 000	16 297 000	19 536 000	34 834 000
Cost of Goods Sold	26 970 000	12 484 000	15 871 000	26 970 000
Salary Costs	3 726 000	2 158 000	2 504 000	3 695 000
Depreciation	672 000	487 000	523 000	516 000
Impairment	0	0	0	0
Expenditure	33 885 000	16 351 000	20 711 000	33 955 000
Operating Profit	−303 000	−54 000	−1 176 000	878 000
Financial Income	93 000	294 000	508 000	−118 000
Financial Costs	167 000	84 000	102 000	115 000
Financial Balance	−74 000	210 000	406 000	−233 000
Dividends	0	260 000	0	300 000
Net Income	−317 000	−54 000	−447 000	464 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	269 000	141 000	267 000	108 000
Real Eastate	3 430 000	3 531 000	3 592 000	3 501 000
Machinery and Plant Facilities	504 000	0	21 000	42 000
Fixtures	2 205 000	289 000	670 000	922 000
Total Tangible Assets	6 139 000	3 820 000	4 283 000	4 465 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 408 000	3 960 000	4 550 000	4 572 000
Stock	589 000	382 000	330 000	314 000
Total Investments	0	0	0	0
Cash, Bank	2 001 000	394 000	86 000	765 000
Total Current Assets	7 202 000	3 204 000	1 320 000	5 200 000
Total Assets	13 610 000	7 165 000	5 870 000	9 772 000
Total Equity	1 678 000	1 996 000	2 310 000	2 756 000
Short-Term Group Debt	0	0	33 000	908 000
Total Long-Term Debt	3 739 000	2 091 000	2 275 000	2 421 000
Creditors	5 690 000	1 354 000	582 000	965 000
Unpaid Taxes	2 002 000	1 227 000	244 000	2 079 000
Dividends	0	260 000	0	300 000
Other Current Debt	432 000	220 000	330 000	554 000
Total Current Debt	8 192 000	3 078 000	1 286 000	4 595 000
Total Equity and Debt	13 610 000	7 165 000	5 870 000	9 772 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−18,89 %	−2,71 %	−19,35 %	16,84 %
Debt-to-Equity Ratio	2,23	1,05	0,98	0,88
Operating Profit Margin	−0,9 %	−0,33 %	−6,02 %	2,52 %
Current Ratio	0,88	1,04	1,03	1,13
Quick Ratio	0,95	1,19	1,38	1,21
Equity Ratio	0,12	0,28	0,39	0,28
Gross Profit Margin	19,69 %	23,4 %	18,76 %	22,58 %