BYGGREAL BOLIG AS

7043 TRONDHEIM

Finances

Share Ownership

Return on Equity

−125,6 %

Current Ratio

0,02

Debt-to-Equity Ratio

−33,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	497 000	372 000	520 000	439 000
Net Income	157 000	65 000	271 000	130 000
Total Assets	6 577 000	6 548 000	6 327 000	6 257 000
Total Equity	−125 000	−282 000	−347 000	−618 000

Income (NOK)	2022	2021	2020	2019
Revenue	497 000	372 000	520 000	439 000
Expenditure	135 000	194 000	134 000	156 000
Operating Profit	362 000	178 000	386 000	283 000
Financial Income	0	0	0	0
Financial Costs	205 000	113 000	115 000	153 000
Financial Balance	−205 000	−113 000	−115 000	−153 000
Earnings Before Tax	157 000	65 000	271 000	130 000
Tax	0	0	0	0
Net Income	157 000	65 000	271 000	130 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 514 000	6 514 000	6 257 000	6 143 000
Total Current Assets	63 000	34 000	70 000	114 000
Total Assets	6 577 000	6 548 000	6 327 000	6 257 000
Total Retained Equity	−725 000	−882 000	−947 000	−1 218 000
Total Equity	−125 000	−282 000	−347 000	−618 000
Total Long-Term Debt	4 144 000	4 352 000	4 550 000	4 752 000
Total Current Debt	2 558 000	2 478 000	2 124 000	2 123 000
Total Equity and Debt	6 577 000	6 548 000	6 327 000	6 257 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	497 000	372 000	520 000	439 000
Revenue	497 000	372 000	520 000	439 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	135 000	194 000	134 000	156 000
Operating Profit	362 000	178 000	386 000	283 000
Financial Income	0	0	0	0
Financial Costs	205 000	113 000	115 000	153 000
Financial Balance	−205 000	−113 000	−115 000	−153 000
Dividends	0	0	0	0
Net Income	157 000	65 000	271 000	130 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 514 000	6 514 000	6 257 000	6 143 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 514 000	6 514 000	6 257 000	6 143 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 514 000	6 514 000	6 257 000	6 143 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	56 000	10 000	34 000	0
Total Current Assets	63 000	34 000	70 000	114 000
Total Assets	6 577 000	6 548 000	6 327 000	6 257 000
Total Equity	−125 000	−282 000	−347 000	−618 000
Short-Term Group Debt	1 448 000	1 400 000	1 078 000	1 027 000
Total Long-Term Debt	4 144 000	4 352 000	4 550 000	4 752 000
Creditors	7 000	33 000	3 000	35 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 103 000	1 045 000	1 043 000	1 061 000
Total Current Debt	2 558 000	2 478 000	2 124 000	2 123 000
Total Equity and Debt	6 577 000	6 548 000	6 327 000	6 257 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−125,6 %	−23,05 %	−78,1 %	−21,04 %
Debt-to-Equity Ratio	−33,15	−15,43	−13,11	−7,69
Operating Profit Margin	72,84 %	47,85 %	74,23 %	64,46 %
Current Ratio	0,02	0,01	0,03	0,05
Quick Ratio	0,02	0,01	0,03	0,05
Equity Ratio	−0,02	−0,04	−0,05	−0,1
Gross Profit Margin	100 %	100 %	100 %	100 %