MAIF 2 PETROCHEM NORWAY AS

1383 ASKER

Finances

Share Ownership

Return on Equity

56,27 %

Current Ratio

12,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	84 588 000	92 519 000	94 175 000	169 046 000
Total Assets	153 357 000	140 880 000	151 368 000	253 723 000
Total Equity	150 313 000	140 606 000	139 555 000	253 634 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	570 000	383 000	362 000	277 000
Operating Profit	−570 000	−383 000	−362 000	−277 000
Financial Income	85 816 000	93 120 000	96 722 000	170 081 000
Financial Costs	1 000	218 000	2 007 000	758 000
Financial Balance	85 815 000	92 902 000	94 715 000	169 323 000
Earnings Before Tax	85 244 000	92 519 000	94 352 000	169 046 000
Tax	656 000	0	178 000	0
Net Income	84 588 000	92 519 000	94 175 000	169 046 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	116 290 000	116 290 000	116 290 000	116 290 000
Total Current Assets	37 067 000	24 589 000	35 078 000	137 433 000
Total Assets	153 357 000	140 880 000	151 368 000	253 723 000
Total Retained Equity	66 450 000	56 743 000	55 691 000	169 770 000
Total Equity	150 313 000	140 606 000	139 555 000	253 634 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 044 000	273 000	11 813 000	89 000
Total Equity and Debt	153 357 000	140 880 000	151 368 000	253 723 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	570 000	383 000	362 000	277 000
Operating Profit	−570 000	−383 000	−362 000	−277 000
Financial Income	85 816 000	93 120 000	96 722 000	170 081 000
Financial Costs	1 000	218 000	2 007 000	758 000
Financial Balance	85 815 000	92 902 000	94 715 000	169 323 000
Dividends	72 600 000	91 467 000	208 254 000	86 088 000
Net Income	84 588 000	92 519 000	94 175 000	169 046 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	116 290 000	116 290 000	116 290 000	116 290 000
Total Fixed Assets	116 290 000	116 290 000	116 290 000	116 290 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 334 000	24 529 000	35 015 000	137 376 000
Total Current Assets	37 067 000	24 589 000	35 078 000	137 433 000
Total Assets	153 357 000	140 880 000	151 368 000	253 723 000
Total Equity	150 313 000	140 606 000	139 555 000	253 634 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	273 000	180 000	89 000
Unpaid Taxes	0	0	0	0
Dividends	72 600 000	91 467 000	208 254 000	86 088 000
Other Current Debt	3 031 000	0	0	0
Total Current Debt	3 044 000	273 000	11 813 000	89 000
Total Equity and Debt	153 357 000	140 880 000	151 368 000	253 723 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,27 %	65,8 %	67,48 %	66,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	12,18	90,07	2,97	1 544,19
Quick Ratio	12,18	90,07	2,97	1 544,19
Equity Ratio	0,98	1	0,92	1
Gross Profit Margin	-	-	-	-