4FF EIENDOM AS

5165 LAKSEVÅG

Finances

Share Ownership

Return on Equity

0,25 %

Current Ratio

0,24

Debt-to-Equity Ratio

−5,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 888 000	2 974 000	2 438 000	2 366 000
Net Income	−23 000	−406 000	−935 000	−1 194 000
Total Assets	47 194 000	48 484 000	48 963 000	50 430 000
Total Equity	−9 238 000	−9 216 000	−8 810 000	−7 874 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 888 000	2 974 000	2 438 000	2 366 000
Expenditure	3 114 000	2 973 000	2 843 000	2 870 000
Operating Profit	775 000	2 000	−406 000	−504 000
Financial Income	7 000	10 000	10 000	6 000
Financial Costs	804 000	418 000	539 000	697 000
Financial Balance	−797 000	−408 000	−529 000	−691 000
Earnings Before Tax	−23 000	−406 000	−935 000	−1 194 000
Tax	0	0	0	0
Net Income	−23 000	−406 000	−935 000	−1 194 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 897 000	47 046 000	47 331 000	49 032 000
Total Current Assets	1 296 000	1 438 000	1 632 000	1 398 000
Total Assets	47 194 000	48 484 000	48 963 000	50 430 000
Total Retained Equity	−11 224 000	−11 201 000	−10 795 000	−9 860 000
Total Equity	−9 238 000	−9 216 000	−8 810 000	−7 874 000
Total Long-Term Debt	50 958 000	51 792 000	52 625 000	53 458 000
Total Current Debt	5 474 000	5 908 000	5 148 000	4 846 000
Total Equity and Debt	47 194 000	48 484 000	48 963 000	50 430 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 888 000	2 974 000	2 438 000	2 366 000
Revenue	3 888 000	2 974 000	2 438 000	2 366 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	93 000
Depreciation	1 514 000	1 707 000	1 701 000	1 696 000
Impairment	0	0	0	0
Expenditure	3 114 000	2 973 000	2 843 000	2 870 000
Operating Profit	775 000	2 000	−406 000	−504 000
Financial Income	7 000	10 000	10 000	6 000
Financial Costs	804 000	418 000	539 000	697 000
Financial Balance	−797 000	−408 000	−529 000	−691 000
Dividends	0	0	0	0
Net Income	−23 000	−406 000	−935 000	−1 194 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	45 889 000	47 024 000	47 066 000	48 508 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	21 000	265 000	524 000
Total Tangible Assets	45 897 000	47 046 000	47 331 000	49 032 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	45 897 000	47 046 000	47 331 000	49 032 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	93 000	674 000	1 557 000	860 000
Total Current Assets	1 296 000	1 438 000	1 632 000	1 398 000
Total Assets	47 194 000	48 484 000	48 963 000	50 430 000
Total Equity	−9 238 000	−9 216 000	−8 810 000	−7 874 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	50 958 000	51 792 000	52 625 000	53 458 000
Creditors	42 000	834 000	91 000	42 000
Unpaid Taxes	0	0	−11 000	0
Dividends	0	0	0	0
Other Current Debt	5 432 000	5 074 000	5 068 000	4 804 000
Total Current Debt	5 474 000	5 908 000	5 148 000	4 846 000
Total Equity and Debt	47 194 000	48 484 000	48 963 000	50 430 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,25 %	4,41 %	10,61 %	15,16 %
Debt-to-Equity Ratio	−5,52	−5,62	−5,97	−6,79
Operating Profit Margin	19,93 %	0,07 %	−16,65 %	−21,3 %
Current Ratio	0,24	0,24	0,32	0,29
Quick Ratio	0,24	0,24	0,32	0,29
Equity Ratio	−0,2	−0,19	−0,18	−0,16
Gross Profit Margin	100 %	100 %	100 %	100 %