NORSK MASSASJESKOLE AS

0475 OSLO

Finances

Share Ownership

Return on Equity

−81,23 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	579 000	936 000	765 000	30 000
Net Income	−580 000	810 000	465 000	7 000
Total Assets	714 000	1 295 000	485 000	35 000
Total Equity	714 000	1 295 000	171 000	−279 000

Income (NOK)	2022	2021	2020	2019
Revenue	579 000	936 000	765 000	30 000
Expenditure	1 160 000	125 000	300 000	23 000
Operating Profit	−580 000	810 000	465 000	7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−580 000	810 000	465 000	7 000
Tax	0	0	0	0
Net Income	−580 000	810 000	465 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	15 000
Total Current Assets	714 000	1 295 000	485 000	20 000
Total Assets	714 000	1 295 000	485 000	35 000
Total Retained Equity	0	0	141 000	−318 000
Total Equity	714 000	1 295 000	171 000	−279 000
Total Long-Term Debt	0	0	314 000	314 000
Total Current Debt	0	0	0	0
Total Equity and Debt	714 000	1 295 000	485 000	35 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	579 000	936 000	765 000	30 000
Other Income	0	0	0	0
Revenue	579 000	936 000	765 000	30 000
Cost of Goods Sold	1 160 000	125 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 160 000	125 000	300 000	23 000
Operating Profit	−580 000	810 000	465 000	7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−580 000	810 000	465 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	15 000
Total Fixed Assets	0	0	0	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	714 000	1 295 000	485 000	10 000
Total Current Assets	714 000	1 295 000	485 000	20 000
Total Assets	714 000	1 295 000	485 000	35 000
Total Equity	714 000	1 295 000	171 000	−279 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	314 000	314 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	714 000	1 295 000	485 000	35 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−81,23 %	62,55 %	271,93 %	−2,51 %
Debt-to-Equity Ratio	0	0	1,84	−1,13
Operating Profit Margin	−100,17 %	86,54 %	60,78 %	23,33 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	0,35	−7,97
Gross Profit Margin	−100,35 %	86,65 %	100 %	100 %