NOA EIENDOM AS

1940 BJØRKELANGEN

Finances

Share Ownership

Return on Equity

10,14 %

Current Ratio

Debt-to-Equity Ratio

68,99

Key figures (NOK)	2022	2021	2020	2019
Revenue	212 000	229 000	119 000	130 000
Net Income	7 000	37 000	20 000	−9 000
Total Assets	4 834 000	4 833 000	2 424 000	2 471 000
Total Equity	69 000	62 000	62 000	42 000

Income (NOK)	2022	2021	2020	2019
Revenue	212 000	229 000	119 000	130 000
Expenditure	67 000	72 000	34 000	29 000
Operating Profit	146 000	157 000	85 000	100 000
Financial Income	0	0	0	0
Financial Costs	136 000	109 000	62 000	109 000
Financial Balance	−136 000	−109 000	−62 000	−109 000
Earnings Before Tax	9 000	48 000	23 000	−9 000
Tax	2 000	11 000	3 000	0
Net Income	7 000	37 000	20 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 794 000	4 794 000	2 384 000	2 384 000
Total Current Assets	40 000	39 000	40 000	87 000
Total Assets	4 834 000	4 833 000	2 424 000	2 471 000
Total Retained Equity	19 000	12 000	12 000	−8 000
Total Equity	69 000	62 000	62 000	42 000
Total Long-Term Debt	4 760 000	4 722 000	2 355 000	2 425 000
Total Current Debt	4 000	49 000	7 000	4 000
Total Equity and Debt	4 834 000	4 833 000	2 424 000	2 471 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	212 000	229 000	119 000	130 000
Revenue	212 000	229 000	119 000	130 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	67 000	72 000	34 000	29 000
Operating Profit	146 000	157 000	85 000	100 000
Financial Income	0	0	0	0
Financial Costs	136 000	109 000	62 000	109 000
Financial Balance	−136 000	−109 000	−62 000	−109 000
Dividends	0	0	0	0
Net Income	7 000	37 000	20 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 794 000	4 794 000	2 384 000	2 384 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 794 000	4 794 000	2 384 000	2 384 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 794 000	4 794 000	2 384 000	2 384 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	40 000	39 000	40 000	87 000
Total Current Assets	40 000	39 000	40 000	87 000
Total Assets	4 834 000	4 833 000	2 424 000	2 471 000
Total Equity	69 000	62 000	62 000	42 000
Short-Term Group Debt	0	48 000	0	0
Total Long-Term Debt	4 760 000	4 722 000	2 355 000	2 425 000
Creditors	2 000	1 000	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	2 000	4 000
Total Current Debt	4 000	49 000	7 000	4 000
Total Equity and Debt	4 834 000	4 833 000	2 424 000	2 471 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,14 %	59,68 %	32,26 %	−21,43 %
Debt-to-Equity Ratio	68,99	76,16	37,98	57,74
Operating Profit Margin	68,87 %	68,56 %	71,43 %	76,92 %
Current Ratio	10	0,8	5,71	21,75
Quick Ratio	10	0,8	5,71	21,75
Equity Ratio	0,01	0,01	0,03	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %