DIN BUSTAD EIGEDOM AS

6770 NORDFJORDEID

Finances

Share Ownership

Return on Equity

−1 325 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 325 000	−54 000	−126 000	−145 000
Total Assets	7 922 000	7 774 000	4 768 000	3 434 000
Total Equity	100 000	100 000	100 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 699 000	54 000	44 000	58 000
Operating Profit	−1 700 000	−54 000	−44 000	−58 000
Financial Income	2 000	4 000	4 000	0
Financial Costs	0	19 000	120 000	128 000
Financial Balance	2 000	−15 000	−116 000	−128 000
Earnings Before Tax	−1 698 000	−69 000	−161 000	−186 000
Tax	−374 000	−15 000	−35 000	−41 000
Net Income	−1 325 000	−54 000	−126 000	−145 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	7 922 000	7 774 000	4 768 000	3 434 000
Total Assets	7 922 000	7 774 000	4 768 000	3 434 000
Total Retained Equity	0	−512 000	−458 000	−332 000
Total Equity	100 000	100 000	100 000	100 000
Total Long-Term Debt	0	0	2 600 000	2 600 000
Total Current Debt	7 822 000	7 674 000	2 068 000	734 000
Total Equity and Debt	7 922 000	7 774 000	4 768 000	3 434 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	1 547 000	−9 000	0	−14 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 699 000	54 000	44 000	58 000
Operating Profit	−1 700 000	−54 000	−44 000	−58 000
Financial Income	2 000	4 000	4 000	0
Financial Costs	0	19 000	120 000	128 000
Financial Balance	2 000	−15 000	−116 000	−128 000
Dividends	0	0	0	0
Net Income	−1 325 000	−54 000	−126 000	−145 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	6 199 000	6 728 000	4 425 000	3 218 000
Total Investments	0	0	0	0
Cash, Bank	25 000	947 000	182 000	29 000
Total Current Assets	7 922 000	7 774 000	4 768 000	3 434 000
Total Assets	7 922 000	7 774 000	4 768 000	3 434 000
Total Equity	100 000	100 000	100 000	100 000
Short-Term Group Debt	7 548 000	7 567 000	1 897 000	664 000
Total Long-Term Debt	0	0	2 600 000	2 600 000
Creditors	249 000	55 000	149 000	41 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	25 000	52 000	22 000	28 000
Total Current Debt	7 822 000	7 674 000	2 068 000	734 000
Total Equity and Debt	7 922 000	7 774 000	4 768 000	3 434 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1 325 %	−54 %	−126 %	−145 %
Debt-to-Equity Ratio	0	0	26	26
Operating Profit Margin	-	-	-	-
Current Ratio	1,01	1,01	2,31	4,68
Quick Ratio	4,88	8,22	−2,02	−1,38
Equity Ratio	0,01	0,01	0,02	0,03
Gross Profit Margin	-	-	-	-