BYLEGEN RISNES AS

1607 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

32,44 %

Current Ratio

4,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 851 000	1 786 000	1 628 000	1 883 000
Net Income	231 000	195 000	114 000	238 000
Total Assets	918 000	710 000	600 000	480 000
Total Equity	712 000	481 000	400 000	286 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 851 000	1 786 000	1 628 000	1 883 000
Expenditure	1 551 000	1 534 000	1 480 000	1 575 000
Operating Profit	299 000	253 000	148 000	308 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	299 000	253 000	147 000	308 000
Tax	68 000	58 000	34 000	70 000
Net Income	231 000	195 000	114 000	238 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	918 000	710 000	600 000	480 000
Total Assets	918 000	710 000	600 000	480 000
Total Retained Equity	692 000	462 000	381 000	267 000
Total Equity	712 000	481 000	400 000	286 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	206 000	229 000	200 000	194 000
Total Equity and Debt	918 000	710 000	600 000	480 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 851 000	1 786 000	1 628 000	1 883 000
Other Income	0	0	0	0
Revenue	1 851 000	1 786 000	1 628 000	1 883 000
Cost of Goods Sold	1 000	0	0	0
Salary Costs	884 000	866 000	874 000	879 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 551 000	1 534 000	1 480 000	1 575 000
Operating Profit	299 000	253 000	148 000	308 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	114 000	0	0
Net Income	231 000	195 000	114 000	238 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	807 000	599 000	256 000	195 000
Total Current Assets	918 000	710 000	600 000	480 000
Total Assets	918 000	710 000	600 000	480 000
Total Equity	712 000	481 000	400 000	286 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	0	2 000
Unpaid Taxes	41 000	36 000	74 000	40 000
Dividends	0	114 000	0	0
Other Current Debt	93 000	135 000	92 000	83 000
Total Current Debt	206 000	229 000	200 000	194 000
Total Equity and Debt	918 000	710 000	600 000	480 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,44 %	40,54 %	28,5 %	83,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,15 %	14,17 %	9,09 %	16,36 %
Current Ratio	4,46	3,1	3	2,47
Quick Ratio	4,46	3,1	3	2,47
Equity Ratio	0,78	0,68	0,67	0,6
Gross Profit Margin	99,95 %	100 %	100 %	100 %