BIRDSVIEW AS

5058 BERGEN

Finances

Share Ownership

Return on Equity

−0,7 %

Current Ratio

38,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 148 000	3 748 000	2 044 000	727 000
Net Income	−163 000	27 000	5 000	105 000
Total Assets	24 008 000	5 949 000	1 496 000	1 031 000
Total Equity	23 392 000	3 925 000	99 000	94 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 148 000	3 748 000	2 044 000	727 000
Expenditure	7 298 000	3 722 000	2 040 000	622 000
Operating Profit	−150 000	27 000	4 000	105 000
Financial Income	11 000	0	1 000	0
Financial Costs	24 000	0	0	1 000
Financial Balance	−13 000	0	1 000	−1 000
Earnings Before Tax	−163 000	27 000	5 000	105 000
Tax	0	0	0	0
Net Income	−163 000	27 000	5 000	105 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 000	28 000	0	0
Total Current Assets	23 980 000	5 921 000	1 496 000	1 031 000
Total Assets	24 008 000	5 949 000	1 496 000	1 031 000
Total Retained Equity	0	95 000	69 000	64 000
Total Equity	23 392 000	3 925 000	99 000	94 000
Total Long-Term Debt	0	0	40 000	40 000
Total Current Debt	616 000	2 025 000	1 357 000	898 000
Total Equity and Debt	24 008 000	5 949 000	1 496 000	1 031 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 148 000	3 723 000	2 044 000	727 000
Other Income	0	25 000	0	0
Revenue	7 148 000	3 748 000	2 044 000	727 000
Cost of Goods Sold	0	0	80 000	14 000
Salary Costs	5 473 000	3 030 000	1 630 000	423 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 298 000	3 722 000	2 040 000	622 000
Operating Profit	−150 000	27 000	4 000	105 000
Financial Income	11 000	0	1 000	0
Financial Costs	24 000	0	0	1 000
Financial Balance	−13 000	0	1 000	−1 000
Dividends	0	0	0	0
Net Income	−163 000	27 000	5 000	105 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	28 000	28 000	0	0
Total Fixed Assets	28 000	28 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 854 000	5 921 000	1 496 000	1 031 000
Total Current Assets	23 980 000	5 921 000	1 496 000	1 031 000
Total Assets	24 008 000	5 949 000	1 496 000	1 031 000
Total Equity	23 392 000	3 925 000	99 000	94 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	40 000	40 000
Creditors	98 000	17 000	6 000	7 000
Unpaid Taxes	375 000	192 000	100 000	22 000
Dividends	0	0	0	0
Other Current Debt	142 000	1 816 000	1 251 000	984 000
Total Current Debt	616 000	2 025 000	1 357 000	898 000
Total Equity and Debt	24 008 000	5 949 000	1 496 000	1 031 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,7 %	0,69 %	5,05 %	111,7 %
Debt-to-Equity Ratio	0	0	0,4	0,43
Operating Profit Margin	−2,1 %	0,72 %	0,2 %	14,44 %
Current Ratio	38,93	2,92	1,1	1,15
Quick Ratio	38,93	2,92	1,1	1,15
Equity Ratio	0,97	0,66	0,07	0,09
Gross Profit Margin	100 %	100 %	96,09 %	98,07 %