company

TAPIO'S BRANNSERVICE AS

3154 TOLVSRØD

Finances

Share Ownership

Return on Equity

82,86 %

Current Ratio

1,72

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 602 000	1 428 000	1 438 000	1 160 000
Net Income	87 000	−28 000	66 000	−78 000
Total Assets	253 000	75 000	81 000	146 000
Total Equity	105 000	18 000	46 000	−20 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 602 000	1 428 000	1 438 000	1 160 000
Expenditure	1 484 000	1 437 000	1 364 000	1 239 000
Operating Profit	117 000	−9 000	73 000	−79 000
Financial Income	0	0	0	2 000
Financial Costs	6 000	19 000	0	1 000
Financial Balance	−6 000	−19 000	0	1 000
Earnings Before Tax	111 000	−28 000	73 000	−78 000
Tax	24 000	0	7 000	0
Net Income	87 000	−28 000	66 000	−78 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	10 000	15 000
Total Current Assets	253 000	75 000	71 000	131 000
Total Assets	253 000	75 000	81 000	146 000
Total Retained Equity	75 000	−12 000	16 000	−50 000
Total Equity	105 000	18 000	46 000	−20 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	147 000	56 000	35 000	166 000
Total Equity and Debt	253 000	75 000	81 000	146 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 602 000	1 428 000	1 438 000	1 160 000
Other Income	0	0	0	0
Revenue	1 602 000	1 428 000	1 438 000	1 160 000
Cost of Goods Sold	878 000	862 000	934 000	813 000
Salary Costs	157 000	170 000	86 000	200 000
Depreciation	0	0	0	0
Impairment	0	9 000	0	0
Expenditure	1 484 000	1 437 000	1 364 000	1 239 000
Operating Profit	117 000	−9 000	73 000	−79 000
Financial Income	0	0	0	2 000
Financial Costs	6 000	19 000	0	1 000
Financial Balance	−6 000	−19 000	0	1 000
Dividends	0	0	0	0
Net Income	87 000	−28 000	66 000	−78 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	10 000	15 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	10 000	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	152 000	36 000	18 000	2 000
Total Current Assets	253 000	75 000	71 000	131 000
Total Assets	253 000	75 000	81 000	146 000
Total Equity	105 000	18 000	46 000	−20 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	92 000	13 000	17 000	108 000
Unpaid Taxes	20 000	33 000	2 000	29 000
Dividends	0	0	0	0
Other Current Debt	11 000	10 000	9 000	29 000
Total Current Debt	147 000	56 000	35 000	166 000
Total Equity and Debt	253 000	75 000	81 000	146 000

Financial indicators	2022	2021	2020	2019
Return on Equity	82,86 %	−155,56 %	143,48 %	390 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	7,3 %	−0,63 %	5,08 %	−6,81 %
Current Ratio	1,72	1,34	2,03	0,79
Quick Ratio	1,72	1,34	2,03	0,79
Equity Ratio	0,42	0,24	0,57	−0,14
Gross Profit Margin	45,19 %	39,64 %	35,05 %	29,91 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English