GT BOLIGUTVIKLING AS

3303 HOKKSUND

Finances

Share Ownership

Return on Equity

−9,01 %

Current Ratio

1,91

Debt-to-Equity Ratio

3,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	2 000
Net Income	−10 000	−6 000	6 000	−27 000
Total Assets	608 000	618 000	673 000	662 000
Total Equity	111 000	121 000	126 000	120 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	2 000
Expenditure	12 000	6 000	−5 000	32 000
Operating Profit	−12 000	−6 000	5 000	−30 000
Financial Income	2 000	1 000	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	1 000	3 000
Earnings Before Tax	−10 000	−6 000	6 000	−27 000
Tax	0	0	0	0
Net Income	−10 000	−6 000	6 000	−27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	300 000	300 000	300 000	350 000
Total Current Assets	308 000	318 000	373 000	312 000
Total Assets	608 000	618 000	673 000	662 000
Total Retained Equity	61 000	71 000	76 000	70 000
Total Equity	111 000	121 000	126 000	120 000
Total Long-Term Debt	336 000	0	0	0
Total Current Debt	161 000	497 000	547 000	542 000
Total Equity and Debt	608 000	618 000	673 000	662 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	2 000
Other Income	0	0	0	0
Revenue	0	0	0	2 000
Cost of Goods Sold	0	0	−29 000	21 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	6 000	−5 000	32 000
Operating Profit	−12 000	−6 000	5 000	−30 000
Financial Income	2 000	1 000	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	1 000	3 000
Dividends	0	0	0	0
Net Income	−10 000	−6 000	6 000	−27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	300 000	300 000	300 000	350 000
Total Fixed Assets	300 000	300 000	300 000	350 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	308 000	318 000	345 000	312 000
Total Current Assets	308 000	318 000	373 000	312 000
Total Assets	608 000	618 000	673 000	662 000
Total Equity	111 000	121 000	126 000	120 000
Short-Term Group Debt	61 000	61 000	61 000	52 000
Total Long-Term Debt	336 000	0	0	0
Creditors	0	0	0	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	100 000	436 000	486 000	486 000
Total Current Debt	161 000	497 000	547 000	542 000
Total Equity and Debt	608 000	618 000	673 000	662 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,01 %	−4,96 %	4,76 %	−22,5 %
Debt-to-Equity Ratio	3,03	0	0	0
Operating Profit Margin	-	-	-	−1 500 %
Current Ratio	1,91	0,64	0,68	0,58
Quick Ratio	1,91	0,64	0,68	0,58
Equity Ratio	0,18	0,2	0,19	0,18
Gross Profit Margin	-	-	-	−950 %