NORWEGIAN MANAGEMENT & CONSTRUCTION AS

3057 SOLBERGELVA

Finances

Share Ownership

Return on Equity

104,92 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2021	2020	2019	2018
Revenue	0	0	2 000	0
Net Income	−192 000	0	1 000	0
Total Assets	0	192 000	192 000	194 000
Total Equity	−183 000	9 000	9 000	8 000

Income (NOK)	2021	2019
Revenue	0	2 000
Expenditure	178 000	1 000
Operating Profit	−178 000	1 000
Financial Income	0	0
Financial Costs	14 000	0
Financial Balance	−14 000	0
Earnings Before Tax	−192 000	1 000
Tax	0	0
Net Income	−192 000	1 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	133 000	133 000	0
Total Current Assets	0	59 000	59 000	194 000
Total Assets	0	192 000	192 000	194 000
Total Retained Equity	−213 000	−21 000	−21 000	−22 000
Total Equity	−183 000	9 000	9 000	8 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	183 000	183 000	183 000	186 000
Total Equity and Debt	0	192 000	192 000	194 000

Cash flow (NOK)	2021	2019
Sales Income	0	0
Other Income	0	2 000
Revenue	0	2 000
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	178 000	1 000
Operating Profit	−178 000	1 000
Financial Income	0	0
Financial Costs	14 000	0
Financial Balance	−14 000	0
Dividends	0	0
Net Income	−192 000	1 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	133 000	133 000	0
Total Fixed Assets	0	133 000	133 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	59 000	59 000	61 000
Total Current Assets	0	59 000	59 000	194 000
Total Assets	0	192 000	192 000	194 000
Total Equity	−183 000	9 000	9 000	8 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	183 000	183 000	183 000	185 000
Total Current Debt	183 000	183 000	183 000	186 000
Total Equity and Debt	0	192 000	192 000	194 000

Financial indicators	2021	2020	2019	2018
Return on Equity	104,92 %	0 %	11,11 %	0 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	-	-	50 %	-
Current Ratio	0	0,32	0,32	1,04
Quick Ratio	0	0,32	0,32	1,04
Equity Ratio	-	0,05	0,05	0,04
Gross Profit Margin	-	-	100 %	-