TINKA EIENDOM AS

3231 SANDEFJORD

Finances

Share Ownership

Return on Equity

4,89 %

Current Ratio

1,89

Debt-to-Equity Ratio

1,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	258 000	254 000	228 000	246 000
Net Income	94 000	115 000	68 000	92 000
Total Assets	4 991 000	5 052 000	4 943 000	4 933 000
Total Equity	1 924 000	1 829 000	1 715 000	1 647 000

Income (NOK)	2022	2021	2020	2019
Revenue	258 000	254 000	228 000	246 000
Expenditure	59 000	42 000	70 000	39 000
Operating Profit	199 000	212 000	158 000	207 000
Financial Income	0	0	0	0
Financial Costs	78 000	65 000	71 000	89 000
Financial Balance	−78 000	−65 000	−71 000	−89 000
Earnings Before Tax	121 000	147 000	87 000	118 000
Tax	27 000	32 000	19 000	26 000
Net Income	94 000	115 000	68 000	92 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 921 000	4 921 000	4 921 000	4 921 000
Total Current Assets	70 000	131 000	23 000	12 000
Total Assets	4 991 000	5 052 000	4 943 000	4 933 000
Total Retained Equity	424 000	329 000	215 000	167 000
Total Equity	1 924 000	1 829 000	1 715 000	1 647 000
Total Long-Term Debt	3 030 000	3 180 000	3 170 000	3 260 000
Total Current Debt	37 000	43 000	59 000	26 000
Total Equity and Debt	4 991 000	5 052 000	4 943 000	4 933 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	258 000	254 000	228 000	246 000
Revenue	258 000	254 000	228 000	246 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	59 000	42 000	70 000	39 000
Operating Profit	199 000	212 000	158 000	207 000
Financial Income	0	0	0	0
Financial Costs	78 000	65 000	71 000	89 000
Financial Balance	−78 000	−65 000	−71 000	−89 000
Dividends	0	0	0	0
Net Income	94 000	115 000	68 000	92 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 921 000	4 921 000	4 921 000	4 921 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 921 000	4 921 000	4 921 000	4 921 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 921 000	4 921 000	4 921 000	4 921 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	70 000	131 000	23 000	12 000
Total Current Assets	70 000	131 000	23 000	12 000
Total Assets	4 991 000	5 052 000	4 943 000	4 933 000
Total Equity	1 924 000	1 829 000	1 715 000	1 647 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 030 000	3 180 000	3 170 000	3 260 000
Creditors	0	0	30 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	10 000	10 000	0
Total Current Debt	37 000	43 000	59 000	26 000
Total Equity and Debt	4 991 000	5 052 000	4 943 000	4 933 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,89 %	6,29 %	3,97 %	5,59 %
Debt-to-Equity Ratio	1,57	1,74	1,85	1,98
Operating Profit Margin	77,13 %	83,46 %	69,3 %	84,15 %
Current Ratio	1,89	3,05	0,39	0,46
Quick Ratio	1,89	3,05	0,39	0,46
Equity Ratio	0,39	0,36	0,35	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %