KRISTA AS

7550 HOMMELVIK

Finances

Share Ownership

Return on Equity

−1 140 %

Current Ratio

0,81

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 084 000	982 000	1 103 000	1 050 000
Net Income	114 000	−63 000	115 000	−21 000
Total Assets	292 000	134 000	208 000	194 000
Total Equity	−10 000	−124 000	−61 000	−148 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 084 000	982 000	1 103 000	1 050 000
Expenditure	956 000	1 035 000	972 000	1 066 000
Operating Profit	127 000	−53 000	131 000	−16 000
Financial Income	0	0	0	0
Financial Costs	3 000	4 000	5 000	5 000
Financial Balance	−3 000	−4 000	−5 000	−5 000
Earnings Before Tax	124 000	−57 000	126 000	−21 000
Tax	10 000	6 000	11 000	0
Net Income	114 000	−63 000	115 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	47 000	79 000	116 000	45 000
Total Current Assets	245 000	55 000	92 000	149 000
Total Assets	292 000	134 000	208 000	194 000
Total Retained Equity	−35 000	−149 000	−86 000	−173 000
Total Equity	−10 000	−124 000	−61 000	−148 000
Total Long-Term Debt	0	61 000	94 000	51 000
Total Current Debt	303 000	198 000	175 000	291 000
Total Equity and Debt	292 000	134 000	208 000	194 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 084 000	982 000	1 103 000	1 050 000
Other Income	0	0	0	0
Revenue	1 084 000	982 000	1 103 000	1 050 000
Cost of Goods Sold	74 000	12 000	0	0
Salary Costs	637 000	754 000	663 000	764 000
Depreciation	32 000	36 000	30 000	16 000
Impairment	0	0	0	0
Expenditure	956 000	1 035 000	972 000	1 066 000
Operating Profit	127 000	−53 000	131 000	−16 000
Financial Income	0	0	0	0
Financial Costs	3 000	4 000	5 000	5 000
Financial Balance	−3 000	−4 000	−5 000	−5 000
Dividends	0	0	29 000	101 000
Net Income	114 000	−63 000	115 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	47 000	79 000	116 000	45 000
Total Tangible Assets	47 000	79 000	116 000	45 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	47 000	79 000	116 000	45 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	149 000	53 000	60 000	12 000
Total Current Assets	245 000	55 000	92 000	149 000
Total Assets	292 000	134 000	208 000	194 000
Total Equity	−10 000	−124 000	−61 000	−148 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	61 000	94 000	51 000
Creditors	0	4 000	8 000	9 000
Unpaid Taxes	140 000	83 000	71 000	77 000
Dividends	0	0	29 000	101 000
Other Current Debt	144 000	102 000	60 000	103 000
Total Current Debt	303 000	198 000	175 000	291 000
Total Equity and Debt	292 000	134 000	208 000	194 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1 140 %	50,81 %	−188,52 %	14,19 %
Debt-to-Equity Ratio	−0	−0,49	−1,54	−0,34
Operating Profit Margin	11,72 %	−5,4 %	11,88 %	−1,52 %
Current Ratio	0,81	0,28	0,53	0,51
Quick Ratio	0,81	0,28	0,53	0,51
Equity Ratio	−0,03	−0,93	−0,29	−0,76
Gross Profit Margin	93,17 %	98,78 %	100 %	100 %