BBF EIENDOM AS

3622 SVENE

Finances

Share Ownership

Return on Equity

34,06 %

Current Ratio

1,19

Debt-to-Equity Ratio

26,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	960 000	960 000	960 000	880 000
Net Income	94 000	129 000	96 000	94 000
Total Assets	8 056 000	8 361 000	8 607 000	8 584 000
Total Equity	276 000	182 000	103 000	7 000

Income (NOK)	2022	2021	2020	2019
Revenue	960 000	960 000	960 000	880 000
Expenditure	406 000	416 000	439 000	390 000
Operating Profit	554 000	544 000	521 000	490 000
Financial Income	0	0	0	0
Financial Costs	434 000	379 000	404 000	396 000
Financial Balance	−434 000	−379 000	−404 000	−396 000
Earnings Before Tax	121 000	166 000	117 000	94 000
Tax	27 000	36 000	21 000	0
Net Income	94 000	129 000	96 000	94 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 596 000	7 962 000	8 328 000	8 398 000
Total Current Assets	460 000	399 000	280 000	187 000
Total Assets	8 056 000	8 361 000	8 607 000	8 584 000
Total Retained Equity	246 000	152 000	73 000	−23 000
Total Equity	276 000	182 000	103 000	7 000
Total Long-Term Debt	7 392 000	7 754 000	8 139 000	6 875 000
Total Current Debt	388 000	424 000	365 000	1 702 000
Total Equity and Debt	8 056 000	8 361 000	8 607 000	8 584 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	960 000	960 000	960 000	880 000
Other Income	0	0	0	0
Revenue	960 000	960 000	960 000	880 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	366 000	366 000	360 000	356 000
Impairment	0	0	0	0
Expenditure	406 000	416 000	439 000	390 000
Operating Profit	554 000	544 000	521 000	490 000
Financial Income	0	0	0	0
Financial Costs	434 000	379 000	404 000	396 000
Financial Balance	−434 000	−379 000	−404 000	−396 000
Dividends	0	50 000	0	0
Net Income	94 000	129 000	96 000	94 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 596 000	7 962 000	8 328 000	8 398 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 596 000	7 962 000	8 328 000	8 398 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 596 000	7 962 000	8 328 000	8 398 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	460 000	394 000	280 000	162 000
Total Current Assets	460 000	399 000	280 000	187 000
Total Assets	8 056 000	8 361 000	8 607 000	8 584 000
Total Equity	276 000	182 000	103 000	7 000
Short-Term Group Debt	0	0	303 000	1 641 000
Total Long-Term Debt	7 392 000	7 754 000	8 139 000	6 875 000
Creditors	0	3 000	0	2 000
Unpaid Taxes	39 000	39 000	40 000	37 000
Dividends	0	50 000	0	0
Other Current Debt	336 000	332 000	22 000	22 000
Total Current Debt	388 000	424 000	365 000	1 702 000
Total Equity and Debt	8 056 000	8 361 000	8 607 000	8 584 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,06 %	70,88 %	93,2 %	1 342,86 %
Debt-to-Equity Ratio	26,78	42,6	79,02	982,14
Operating Profit Margin	57,71 %	56,67 %	54,27 %	55,68 %
Current Ratio	1,19	0,94	0,77	0,11
Quick Ratio	1,19	0,94	0,77	0,11
Equity Ratio	0,03	0,02	0,01	0
Gross Profit Margin	100 %	100 %	100 %	100 %