LASSE KJØNSTAD HOLDING AS

7609 LEVANGER

Finances

Return on Equity

13,01 %

Current Ratio

120,7

Debt-to-Equity Ratio

0,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	714 000	217 000	1 291 000	84 000
Total Assets	7 071 000	6 974 000	7 008 000	6 092 000
Total Equity	5 487 000	4 773 000	4 556 000	3 265 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	7 000	0	0
Operating Profit	−9 000	−7 000	0	0
Financial Income	1 078 000	512 000	1 334 000	84 000
Financial Costs	354 000	288 000	42 000	0
Financial Balance	724 000	224 000	1 292 000	84 000
Earnings Before Tax	714 000	217 000	1 292 000	84 000
Tax	0	0	1 000	0
Net Income	714 000	217 000	1 291 000	84 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 865 000	5 865 000	5 865 000	5 865 000
Total Current Assets	1 207 000	1 110 000	1 144 000	227 000
Total Assets	7 071 000	6 974 000	7 008 000	6 092 000
Total Retained Equity	5 457 000	4 743 000	4 526 000	3 235 000
Total Equity	5 487 000	4 773 000	4 556 000	3 265 000
Total Long-Term Debt	1 574 000	2 194 000	2 444 000	2 810 000
Total Current Debt	10 000	8 000	8 000	17 000
Total Equity and Debt	7 071 000	6 974 000	7 008 000	6 092 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	7 000	0	0
Operating Profit	−9 000	−7 000	0	0
Financial Income	1 078 000	512 000	1 334 000	84 000
Financial Costs	354 000	288 000	42 000	0
Financial Balance	724 000	224 000	1 292 000	84 000
Dividends	0	0	0	0
Net Income	714 000	217 000	1 291 000	84 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 865 000	5 865 000	5 865 000	5 865 000
Total Fixed Assets	5 865 000	5 865 000	5 865 000	5 865 000
Stock	0	0	0	0
Total Investments	0	896 000	900 000	224 000
Cash, Bank	1 207 000	213 000	243 000	3 000
Total Current Assets	1 207 000	1 110 000	1 144 000	227 000
Total Assets	7 071 000	6 974 000	7 008 000	6 092 000
Total Equity	5 487 000	4 773 000	4 556 000	3 265 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 574 000	2 194 000	2 444 000	2 810 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	8 000	8 000	17 000
Total Current Debt	10 000	8 000	8 000	17 000
Total Equity and Debt	7 071 000	6 974 000	7 008 000	6 092 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,01 %	4,55 %	28,34 %	2,57 %
Debt-to-Equity Ratio	0,29	0,46	0,54	0,86
Operating Profit Margin	-	-	-	-
Current Ratio	120,7	138,75	143	13,35
Quick Ratio	120,7	138,75	143	13,35
Equity Ratio	0,78	0,68	0,65	0,54
Gross Profit Margin	-	-	-	-