KONTAINER AS

4632 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

73,13 %

Current Ratio

0,68

Debt-to-Equity Ratio

−2,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 018 000	1 135 000	1 132 000	527 000
Net Income	−49 000	−106 000	115 000	48 000
Total Assets	272 000	123 000	200 000	39 000
Total Equity	−67 000	−19 000	88 000	−27 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 018 000	1 135 000	1 132 000	527 000
Expenditure	1 065 000	1 248 000	971 000	462 000
Operating Profit	−47 000	−112 000	160 000	64 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	14 000	2 000
Financial Balance	−2 000	0	−14 000	−2 000
Earnings Before Tax	−49 000	−112 000	146 000	62 000
Tax	0	−6 000	31 000	14 000
Net Income	−49 000	−106 000	115 000	48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	143 000	12 000	16 000	0
Total Current Assets	128 000	111 000	185 000	39 000
Total Assets	272 000	123 000	200 000	39 000
Total Retained Equity	−97 000	−49 000	58 000	−57 000
Total Equity	−67 000	−19 000	88 000	−27 000
Total Long-Term Debt	152 000	17 000	17 000	32 000
Total Current Debt	187 000	124 000	96 000	34 000
Total Equity and Debt	272 000	123 000	200 000	39 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 018 000	1 135 000	1 132 000	527 000
Other Income	0	0	0	0
Revenue	1 018 000	1 135 000	1 132 000	527 000
Cost of Goods Sold	0	27 000	2 000	46 000
Salary Costs	208 000	448 000	336 000	30 000
Depreciation	4 000	4 000	2 000	0
Impairment	0	0	0	0
Expenditure	1 065 000	1 248 000	971 000	462 000
Operating Profit	−47 000	−112 000	160 000	64 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	14 000	2 000
Financial Balance	−2 000	0	−14 000	−2 000
Dividends	0	0	0	0
Net Income	−49 000	−106 000	115 000	48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	8 000	12 000	16 000	0
Total Tangible Assets	8 000	12 000	16 000	0
Total Fiancial Fixed Assets	135 000	0	0	0
Total Fixed Assets	143 000	12 000	16 000	0
Stock	36 000	36 000	36 000	36 000
Total Investments	0	0	0	0
Cash, Bank	78 000	64 000	100 000	−4 000
Total Current Assets	128 000	111 000	185 000	39 000
Total Assets	272 000	123 000	200 000	39 000
Total Equity	−67 000	−19 000	88 000	−27 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	152 000	17 000	17 000	32 000
Creditors	27 000	16 000	−35 000	11 000
Unpaid Taxes	14 000	−1 000	61 000	2 000
Dividends	0	0	0	0
Other Current Debt	141 000	109 000	29 000	2 000
Total Current Debt	187 000	124 000	96 000	34 000
Total Equity and Debt	272 000	123 000	200 000	39 000

Financial indicators	2022	2021	2020	2019
Return on Equity	73,13 %	557,89 %	130,68 %	−177,78 %
Debt-to-Equity Ratio	−2,27	−0,89	0,19	−1,19
Operating Profit Margin	−4,62 %	−9,87 %	14,13 %	12,14 %
Current Ratio	0,68	0,9	1,93	1,15
Quick Ratio	0,85	1,26	3,08	−19,5
Equity Ratio	−0,25	−0,15	0,44	−0,69
Gross Profit Margin	100 %	97,62 %	99,82 %	91,27 %