KRISTMA AS

3303 HOKKSUND

Finances

Share Ownership

Return on Equity

23,98 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	425 000	390 000	365 000	360 000
Net Income	158 000	176 000	79 000	78 000
Total Assets	3 044 000	3 149 000	3 223 000	3 314 000
Total Equity	659 000	501 000	247 000	168 000

Income (NOK)	2022	2021	2020	2019
Revenue	425 000	390 000	365 000	360 000
Expenditure	178 000	125 000	144 000	138 000
Operating Profit	247 000	265 000	221 000	223 000
Financial Income	0	0	0	0
Financial Costs	44 000	35 000	116 000	121 000
Financial Balance	−44 000	−35 000	−116 000	−121 000
Earnings Before Tax	204 000	230 000	105 000	102 000
Tax	45 000	54 000	25 000	24 000
Net Income	158 000	176 000	79 000	78 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 028 000	3 097 000	3 183 000	3 269 000
Total Current Assets	15 000	52 000	40 000	46 000
Total Assets	3 044 000	3 149 000	3 223 000	3 314 000
Total Retained Equity	629 000	471 000	217 000	138 000
Total Equity	659 000	501 000	247 000	168 000
Total Long-Term Debt	0	399 000	876 000	2 723 000
Total Current Debt	2 385 000	2 249 000	2 100 000	424 000
Total Equity and Debt	3 044 000	3 149 000	3 223 000	3 314 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	425 000	390 000	365 000	360 000
Revenue	425 000	390 000	365 000	360 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	69 000	86 000	86 000	86 000
Impairment	0	0	0	0
Expenditure	178 000	125 000	144 000	138 000
Operating Profit	247 000	265 000	221 000	223 000
Financial Income	0	0	0	0
Financial Costs	44 000	35 000	116 000	121 000
Financial Balance	−44 000	−35 000	−116 000	−121 000
Dividends	0	0	0	0
Net Income	158 000	176 000	79 000	78 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 028 000	3 097 000	3 166 000	3 235 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	17 000	34 000
Total Tangible Assets	3 028 000	3 097 000	3 183 000	3 269 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 028 000	3 097 000	3 183 000	3 269 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 000	52 000	40 000	46 000
Total Current Assets	15 000	52 000	40 000	46 000
Total Assets	3 044 000	3 149 000	3 223 000	3 314 000
Total Equity	659 000	501 000	247 000	168 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	399 000	876 000	2 723 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 340 000	2 195 000	2 075 000	400 000
Total Current Debt	2 385 000	2 249 000	2 100 000	424 000
Total Equity and Debt	3 044 000	3 149 000	3 223 000	3 314 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,98 %	35,13 %	31,98 %	46,43 %
Debt-to-Equity Ratio	0	0,8	3,55	16,21
Operating Profit Margin	58,12 %	67,95 %	60,55 %	61,94 %
Current Ratio	0,01	0,02	0,02	0,11
Quick Ratio	0,01	0,02	0,02	0,11
Equity Ratio	0,22	0,16	0,08	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %