PBM EIENDOM VIII AS

7040 TRONDHEIM

Finances

Share Ownership

Return on Equity

16,96 %

Current Ratio

17,76

Debt-to-Equity Ratio

24,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 625 000	1 564 000	1 365 000	1 394 000
Net Income	166 000	318 000	−171 000	−852 000
Total Assets	25 034 000	25 149 000	25 017 000	22 615 000
Total Equity	979 000	813 000	496 000	−2 227 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 625 000	1 564 000	1 365 000	1 394 000
Expenditure	511 000	573 000	606 000	1 588 000
Operating Profit	1 114 000	991 000	759 000	−194 000
Financial Income	0	0	0	1 000
Financial Costs	896 000	574 000	763 000	659 000
Financial Balance	−896 000	−574 000	−763 000	−658 000
Earnings Before Tax	218 000	417 000	−4 000	−852 000
Tax	52 000	99 000	167 000	0
Net Income	166 000	318 000	−171 000	−852 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 964 000	17 998 000	18 032 000	15 868 000
Total Current Assets	7 070 000	7 151 000	6 985 000	6 747 000
Total Assets	25 034 000	25 149 000	25 017 000	22 615 000
Total Retained Equity	949 000	783 000	466 000	−2 257 000
Total Equity	979 000	813 000	496 000	−2 227 000
Total Long-Term Debt	23 657 000	24 000 000	24 000 000	24 000 000
Total Current Debt	398 000	336 000	521 000	842 000
Total Equity and Debt	25 034 000	25 149 000	25 017 000	22 615 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	81 000	14 000
Other Income	1 625 000	1 564 000	1 284 000	1 380 000
Revenue	1 625 000	1 564 000	1 365 000	1 394 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	34 000	34 000	34 000	1 090 000
Impairment	0	0	0	0
Expenditure	511 000	573 000	606 000	1 588 000
Operating Profit	1 114 000	991 000	759 000	−194 000
Financial Income	0	0	0	1 000
Financial Costs	896 000	574 000	763 000	659 000
Financial Balance	−896 000	−574 000	−763 000	−658 000
Dividends	0	0	0	0
Net Income	166 000	318 000	−171 000	−852 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 950 000	17 950 000	17 950 000	15 751 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	48 000	82 000	116 000
Total Tangible Assets	17 964 000	17 998 000	18 032 000	15 868 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 964 000	17 998 000	18 032 000	15 868 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	113 000	105 000	173 000
Total Current Assets	7 070 000	7 151 000	6 985 000	6 747 000
Total Assets	25 034 000	25 149 000	25 017 000	22 615 000
Total Equity	979 000	813 000	496 000	−2 227 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	23 657 000	24 000 000	24 000 000	24 000 000
Creditors	63 000	104 000	48 000	125 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	283 000	132 000	306 000	717 000
Total Current Debt	398 000	336 000	521 000	842 000
Total Equity and Debt	25 034 000	25 149 000	25 017 000	22 615 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,96 %	39,11 %	−34,48 %	38,26 %
Debt-to-Equity Ratio	24,16	29,52	48,39	−10,78
Operating Profit Margin	68,55 %	63,36 %	55,6 %	−13,92 %
Current Ratio	17,76	21,28	13,41	8,01
Quick Ratio	17,76	21,28	13,41	8,01
Equity Ratio	0,04	0,03	0,02	−0,1
Gross Profit Margin	100 %	100 %	100 %	100 %