SNG AS

7760 SNÅSA

Finances

Return on Equity

108,67 %

Current Ratio

2,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	163 000	−5 000	−5 000	−4 000
Total Assets	230 000	0	0	0
Total Equity	150 000	−13 000	−8 000	−3 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	5 000	5 000	4 000
Operating Profit	−5 000	−5 000	−5 000	−4 000
Financial Income	200 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	200 000	0	0	0
Earnings Before Tax	195 000	−5 000	−5 000	−4 000
Tax	32 000	0	0	0
Net Income	163 000	−5 000	−5 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	0	0	0
Total Current Assets	200 000	0	0	0
Total Assets	230 000	0	0	0
Total Retained Equity	120 000	−43 000	−38 000	−33 000
Total Equity	150 000	−13 000	−8 000	−3 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	80 000	13 000	8 000	3 000
Total Equity and Debt	230 000	0	0	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	5 000	5 000	4 000
Operating Profit	−5 000	−5 000	−5 000	−4 000
Financial Income	200 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	200 000	0	0	0
Dividends	0	0	0	0
Net Income	163 000	−5 000	−5 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	30 000	0	0	0
Total Fixed Assets	30 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	200 000	0	0	0
Total Assets	230 000	0	0	0
Total Equity	150 000	−13 000	−8 000	−3 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	43 000	13 000	8 000	3 000
Total Current Debt	80 000	13 000	8 000	3 000
Total Equity and Debt	230 000	0	0	0

Financial indicators	2022	2021	2020	2019
Return on Equity	108,67 %	38,46 %	62,5 %	133,33 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	2,5	0	0	0
Quick Ratio	2,5	0	0	0
Equity Ratio	0,65	-	-	-
Gross Profit Margin	-	-	-	-