JMT IMPORT AS

3770 KRAGERØ

Finances

Share Ownership

Return on Equity

36,84 %

Current Ratio

0,22

Debt-to-Equity Ratio

−0,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	28 000	0	56 000
Net Income	−35 000	−4 000	−66 000	33 000
Total Assets	6 000	3 000	0	50 000
Total Equity	−95 000	−60 000	−57 000	10 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	28 000	0	56 000
Expenditure	34 000	32 000	66 000	23 000
Operating Profit	−34 000	−4 000	−66 000	34 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−35 000	−4 000	−66 000	33 000
Tax	0	0	0	0
Net Income	−35 000	−4 000	−66 000	33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	6 000	3 000	0	50 000
Total Assets	6 000	3 000	0	50 000
Total Retained Equity	−125 000	−90 000	−87 000	−20 000
Total Equity	−95 000	−60 000	−57 000	10 000
Total Long-Term Debt	73 000	61 000	55 000	39 000
Total Current Debt	27 000	2 000	1 000	1 000
Total Equity and Debt	6 000	3 000	0	50 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	28 000	0	56 000
Revenue	0	28 000	0	56 000
Cost of Goods Sold	20 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	34 000	32 000	66 000	23 000
Operating Profit	−34 000	−4 000	−66 000	34 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−35 000	−4 000	−66 000	33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	5 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	3 000	0	26 000
Total Current Assets	6 000	3 000	0	50 000
Total Assets	6 000	3 000	0	50 000
Total Equity	−95 000	−60 000	−57 000	10 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	73 000	61 000	55 000	39 000
Creditors	27 000	2 000	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	27 000	2 000	1 000	1 000
Total Equity and Debt	6 000	3 000	0	50 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,84 %	6,67 %	115,79 %	330 %
Debt-to-Equity Ratio	−0,77	−1,02	−0,96	3,9
Operating Profit Margin	-	−14,29 %	-	60,71 %
Current Ratio	0,22	1,5	0	50
Quick Ratio	0,27	1,5	0	50
Equity Ratio	−15,83	−20	-	0,2
Gross Profit Margin	-	100 %	-	100 %