HORTEN HUS FINANS AS

2634 FÅVANG

Finances

Return on Equity

−0,82 %

Current Ratio

1 080,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−101 000	−57 000	75 000	−49 000
Total Assets	12 351 000	12 467 000	12 524 000	12 448 000
Total Equity	12 345 000	12 446 000	12 503 000	12 428 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	103 000	57 000	50 000	53 000
Operating Profit	−103 000	−57 000	−51 000	−53 000
Financial Income	1 000	1 000	126 000	4 000
Financial Costs	0	1 000	0	0
Financial Balance	1 000	0	126 000	4 000
Earnings Before Tax	−101 000	−57 000	75 000	−49 000
Tax	0	0	0	0
Net Income	−101 000	−57 000	75 000	−49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 788 000	3 865 000	3 865 000	3 865 000
Total Current Assets	7 563 000	8 602 000	8 658 000	8 583 000
Total Assets	12 351 000	12 467 000	12 524 000	12 448 000
Total Retained Equity	11 545 000	11 646 000	11 703 000	11 628 000
Total Equity	12 345 000	12 446 000	12 503 000	12 428 000
Total Long-Term Debt	0	20 000	20 000	0
Total Current Debt	7 000	1 000	1 000	20 000
Total Equity and Debt	12 351 000	12 467 000	12 524 000	12 448 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	32 000	1 000	1 000	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	103 000	57 000	50 000	53 000
Operating Profit	−103 000	−57 000	−51 000	−53 000
Financial Income	1 000	1 000	126 000	4 000
Financial Costs	0	1 000	0	0
Financial Balance	1 000	0	126 000	4 000
Dividends	0	0	0	0
Net Income	−101 000	−57 000	75 000	−49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 507 000	584 000	584 000	584 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	230 000	230 000	230 000	230 000
Total Tangible Assets	1 737 000	814 000	814 000	814 000
Total Fiancial Fixed Assets	3 051 000	3 051 000	3 051 000	3 051 000
Total Fixed Assets	4 788 000	3 865 000	3 865 000	3 865 000
Stock	2 691 000	2 691 000	2 691 000	2 691 000
Total Investments	0	0	0	0
Cash, Bank	4 865 000	5 910 000	5 967 000	5 891 000
Total Current Assets	7 563 000	8 602 000	8 658 000	8 583 000
Total Assets	12 351 000	12 467 000	12 524 000	12 448 000
Total Equity	12 345 000	12 446 000	12 503 000	12 428 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	20 000	20 000	0
Creditors	7 000	0	1 000	16 000
Unpaid Taxes	0	1 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	4 000
Total Current Debt	7 000	1 000	1 000	20 000
Total Equity and Debt	12 351 000	12 467 000	12 524 000	12 448 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,82 %	−0,46 %	0,6 %	−0,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1 080,43	8 602	8 658	429,15
Quick Ratio	−2,82	−3,2	−3,22	−3,21
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-