FREDIN EIENDOM AS

7657 VERDAL

Finances

Share Ownership

Return on Equity

5,46 %

Current Ratio

0,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	191 000	193 000	197 000	164 000
Net Income	10 000	28 000	84 000	2 000
Total Assets	306 000	319 000	344 000	387 000
Total Equity	183 000	224 000	246 000	212 000

Income (NOK)	2022	2021	2020	2019
Revenue	191 000	193 000	197 000	164 000
Expenditure	173 000	155 000	82 000	148 000
Operating Profit	18 000	38 000	115 000	16 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	7 000	3 000	8 000	14 000
Financial Balance	−6 000	−2 000	−7 000	−13 000
Earnings Before Tax	12 000	36 000	107 000	3 000
Tax	3 000	8 000	23 000	0
Net Income	10 000	28 000	84 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	297 000	316 000	341 000	384 000
Total Current Assets	8 000	3 000	3 000	3 000
Total Assets	306 000	319 000	344 000	387 000
Total Retained Equity	83 000	124 000	146 000	112 000
Total Equity	183 000	224 000	246 000	212 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	122 000	95 000	99 000	176 000
Total Equity and Debt	306 000	319 000	344 000	387 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	191 000	193 000	197 000	164 000
Revenue	191 000	193 000	197 000	164 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	16 000	18 000	20 000	18 000
Impairment	0	0	0	0
Expenditure	173 000	155 000	82 000	148 000
Operating Profit	18 000	38 000	115 000	16 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	7 000	3 000	8 000	14 000
Financial Balance	−6 000	−2 000	−7 000	−13 000
Dividends	50 000	50 000	50 000	0
Net Income	10 000	28 000	84 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	4 000	11 000	35 000
Real Eastate	277 000	289 000	300 000	313 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	19 000	23 000	29 000	37 000
Total Tangible Assets	296 000	312 000	330 000	349 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	297 000	316 000	341 000	384 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	3 000	3 000	3 000
Total Current Assets	8 000	3 000	3 000	3 000
Total Assets	306 000	319 000	344 000	387 000
Total Equity	183 000	224 000	246 000	212 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	50 000	50 000	50 000	0
Other Current Debt	0	3 000	4 000	0
Total Current Debt	122 000	95 000	99 000	176 000
Total Equity and Debt	306 000	319 000	344 000	387 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,46 %	12,5 %	34,15 %	0,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,42 %	19,69 %	58,38 %	9,76 %
Current Ratio	0,07	0,03	0,03	0,02
Quick Ratio	0,07	0,03	0,03	0,02
Equity Ratio	0,6	0,7	0,72	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %