VIBBEFANGER AS

0557 OSLO

Finances

Share Ownership

Return on Equity

94,49 %

Current Ratio

128

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	125 000	0	2 000	456 000
Net Income	120 000	0	−2 000	−197 000
Total Assets	128 000	30 000	15 000	13 000
Total Equity	127 000	30 000	14 000	17 000

Income (NOK)	2022	2020	2019
Revenue	125 000	2 000	456 000
Expenditure	5 000	4 000	653 000
Operating Profit	120 000	−2 000	−197 000
Financial Income	0	0	0
Financial Costs	0	0	1 000
Financial Balance	0	0	−1 000
Earnings Before Tax	120 000	−2 000	−197 000
Tax	0	0	0
Net Income	120 000	−2 000	−197 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	128 000	30 000	15 000	13 000
Total Assets	128 000	30 000	15 000	13 000
Total Retained Equity	97 000	0	−16 000	−13 000
Total Equity	127 000	30 000	14 000	17 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	0	1 000	−3 000
Total Equity and Debt	128 000	30 000	15 000	13 000

Cash flow (NOK)	2022	2020	2019
Sales Income	125 000	2 000	451 000
Other Income	0	0	5 000
Revenue	125 000	2 000	456 000
Cost of Goods Sold	0	0	39 000
Salary Costs	0	0	122 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	5 000	4 000	653 000
Operating Profit	120 000	−2 000	−197 000
Financial Income	0	0	0
Financial Costs	0	0	1 000
Financial Balance	0	0	−1 000
Dividends	0	0	0
Net Income	120 000	−2 000	−197 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	7 000	7 000	7 000	7 000
Total Investments	0	0	0	0
Cash, Bank	121 000	23 000	8 000	6 000
Total Current Assets	128 000	30 000	15 000	13 000
Total Assets	128 000	30 000	15 000	13 000
Total Equity	127 000	30 000	14 000	17 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	5 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	23 000	23 000
Total Current Debt	1 000	0	1 000	−3 000
Total Equity and Debt	128 000	30 000	15 000	13 000

Financial indicators	2022	2021	2020	2019
Return on Equity	94,49 %	0 %	−14,29 %	−1 158,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	96 %	-	−100 %	−43,2 %
Current Ratio	128	-	15	−4,33
Quick Ratio	−21,33	−4,29	−2,5	−1,3
Equity Ratio	0,99	1	0,93	1,31
Gross Profit Margin	100 %	-	100 %	91,45 %