INGVAR RØANG AS

0263 OSLO

Finances

Return on Equity

9,21 %

Current Ratio

79,1

Debt-to-Equity Ratio

0,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 484 000	338 000	854 000	21 712 000
Total Assets	32 593 000	24 607 000	24 877 000	23 944 000
Total Equity	26 985 000	24 501 000	24 713 000	23 859 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	40 000	29 000	30 000	11 000
Operating Profit	−40 000	−29 000	−30 000	−11 000
Financial Income	2 648 000	439 000	1 014 000	21 772 000
Financial Costs	0	0	0	0
Financial Balance	2 648 000	439 000	1 014 000	21 772 000
Earnings Before Tax	2 608 000	409 000	984 000	21 762 000
Tax	124 000	71 000	130 000	50 000
Net Income	2 484 000	338 000	854 000	21 712 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 785 000	11 786 000	11 177 000	12 977 000
Total Current Assets	9 809 000	12 821 000	13 700 000	10 967 000
Total Assets	32 593 000	24 607 000	24 877 000	23 944 000
Total Retained Equity	26 955 000	24 471 000	24 683 000	23 829 000
Total Equity	26 985 000	24 501 000	24 713 000	23 859 000
Total Long-Term Debt	5 485 000	35 000	35 000	35 000
Total Current Debt	124 000	71 000	130 000	50 000
Total Equity and Debt	32 593 000	24 607 000	24 877 000	23 944 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	40 000	29 000	30 000	11 000
Operating Profit	−40 000	−29 000	−30 000	−11 000
Financial Income	2 648 000	439 000	1 014 000	21 772 000
Financial Costs	0	0	0	0
Financial Balance	2 648 000	439 000	1 014 000	21 772 000
Dividends	0	550 000	0	0
Net Income	2 484 000	338 000	854 000	21 712 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 500 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 500 000	0	0	0
Total Fiancial Fixed Assets	10 285 000	11 786 000	11 177 000	12 977 000
Total Fixed Assets	22 785 000	11 786 000	11 177 000	12 977 000
Stock	3 716 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 034 000	12 821 000	13 700 000	10 967 000
Total Current Assets	9 809 000	12 821 000	13 700 000	10 967 000
Total Assets	32 593 000	24 607 000	24 877 000	23 944 000
Total Equity	26 985 000	24 501 000	24 713 000	23 859 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 485 000	35 000	35 000	35 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	550 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	124 000	71 000	130 000	50 000
Total Equity and Debt	32 593 000	24 607 000	24 877 000	23 944 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,21 %	1,38 %	3,46 %	91 %
Debt-to-Equity Ratio	0,2	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	79,1	180,58	105,38	219,34
Quick Ratio	−2,73	180,58	105,38	219,34
Equity Ratio	0,83	1	0,99	1
Gross Profit Margin	-	-	-	-