SAMEIET LADEBEKKEN 9

7041 TRONDHEIM

Finances

Share Ownership

Return on Equity

1,11 %

Current Ratio

5,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 689 000	1 641 000	1 624 000	1 701 000
Net Income	7 000	−159 000	144 000	−145 000
Total Assets	770 000	755 000	865 000	800 000
Total Equity	630 000	622 000	782 000	689 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 689 000	1 641 000	1 624 000	1 701 000
Expenditure	1 686 000	1 801 000	1 482 000	1 851 000
Operating Profit	3 000	−161 000	141 000	−150 000
Financial Income	5 000	1 000	2 000	5 000
Financial Costs	0	0	0	0
Financial Balance	5 000	1 000	2 000	5 000
Earnings Before Tax	7 000	−159 000	144 000	−145 000
Tax	0	0	0	0
Net Income	7 000	−159 000	144 000	−145 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	51 000
Total Current Assets	770 000	755 000	865 000	749 000
Total Assets	770 000	755 000	865 000	800 000
Total Retained Equity	630 000	622 000	782 000	689 000
Total Equity	630 000	622 000	782 000	689 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	141 000	133 000	84 000	111 000
Total Equity and Debt	770 000	755 000	865 000	800 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 689 000	1 641 000	1 624 000	1 701 000
Revenue	1 689 000	1 641 000	1 624 000	1 701 000
Cost of Goods Sold	0	0	0	0
Salary Costs	114 000	114 000	114 000	114 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 686 000	1 801 000	1 482 000	1 851 000
Operating Profit	3 000	−161 000	141 000	−150 000
Financial Income	5 000	1 000	2 000	5 000
Financial Costs	0	0	0	0
Financial Balance	5 000	1 000	2 000	5 000
Dividends	0	0	0	0
Net Income	7 000	−159 000	144 000	−145 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	51 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	51 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	51 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	689 000	690 000	793 000	671 000
Total Current Assets	770 000	755 000	865 000	749 000
Total Assets	770 000	755 000	865 000	800 000
Total Equity	630 000	622 000	782 000	689 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	120 000	22 000	62 000	89 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	21 000	111 000	22 000	22 000
Total Current Debt	141 000	133 000	84 000	111 000
Total Equity and Debt	770 000	755 000	865 000	800 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,11 %	−25,56 %	18,41 %	−21,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,18 %	−9,81 %	8,68 %	−8,82 %
Current Ratio	5,46	5,68	10,3	6,75
Quick Ratio	5,46	5,68	10,3	6,75
Equity Ratio	0,82	0,82	0,9	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table