EINAR NORDLAND AS

5353 STRAUME

Finances

Share Ownership

Return on Equity

−62,64 %

Current Ratio

0,71

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 589 000	11 040 000	11 851 000	16 027 000
Net Income	342 000	−1 252 000	−268 000	348 000
Total Assets	1 970 000	2 669 000	4 648 000	4 276 000
Total Equity	−546 000	−887 000	365 000	632 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 589 000	11 040 000	11 851 000	16 027 000
Expenditure	13 144 000	12 141 000	12 009 000	15 560 000
Operating Profit	444 000	−1 101 000	−159 000	466 000
Financial Income	0	2 000	0	3 000
Financial Costs	102 000	153 000	109 000	121 000
Financial Balance	−102 000	−151 000	−109 000	−118 000
Earnings Before Tax	342 000	−1 252 000	−268 000	348 000
Tax	0	0	0	0
Net Income	342 000	−1 252 000	−268 000	348 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	173 000	113 000	0	97 000
Total Current Assets	1 797 000	2 556 000	4 648 000	4 179 000
Total Assets	1 970 000	2 669 000	4 648 000	4 276 000
Total Retained Equity	−5 196 000	−5 537 000	−4 285 000	−4 018 000
Total Equity	−546 000	−887 000	365 000	632 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 515 000	3 557 000	4 284 000	3 644 000
Total Equity and Debt	1 970 000	2 669 000	4 648 000	4 276 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 201 000	10 761 000	10 987 000	15 325 000
Other Income	3 387 000	279 000	864 000	702 000
Revenue	13 589 000	11 040 000	11 851 000	16 027 000
Cost of Goods Sold	2 724 000	725 000	1 432 000	4 806 000
Salary Costs	4 233 000	4 524 000	4 618 000	4 427 000
Depreciation	28 000	20 000	14 000	6 000
Impairment	0	0	0	0
Expenditure	13 144 000	12 141 000	12 009 000	15 560 000
Operating Profit	444 000	−1 101 000	−159 000	466 000
Financial Income	0	2 000	0	3 000
Financial Costs	102 000	153 000	109 000	121 000
Financial Balance	−102 000	−151 000	−109 000	−118 000
Dividends	0	0	0	0
Net Income	342 000	−1 252 000	−268 000	348 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	65 000	62 000	0	96 000
Fixtures	108 000	51 000	0	1 000
Total Tangible Assets	173 000	113 000	0	97 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	173 000	113 000	0	97 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	106 000	4 000	3 000	3 000
Total Current Assets	1 797 000	2 556 000	4 648 000	4 179 000
Total Assets	1 970 000	2 669 000	4 648 000	4 276 000
Total Equity	−546 000	−887 000	365 000	632 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	818 000	1 379 000	959 000	1 320 000
Unpaid Taxes	332 000	547 000	520 000	438 000
Dividends	0	0	0	0
Other Current Debt	902 000	1 067 000	2 018 000	1 234 000
Total Current Debt	2 515 000	3 557 000	4 284 000	3 644 000
Total Equity and Debt	1 970 000	2 669 000	4 648 000	4 276 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−62,64 %	141,15 %	−73,42 %	55,06 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	3,27 %	−9,97 %	−1,34 %	2,91 %
Current Ratio	0,71	0,72	1,08	1,15
Quick Ratio	0,71	0,72	1,08	1,15
Equity Ratio	−0,28	−0,33	0,08	0,15
Gross Profit Margin	79,95 %	93,43 %	87,92 %	70,01 %