company

SAMEIET NYE POTTEN

7224 MELHUS

Finances

Share Ownership

Return on Equity

23,33 %

Current Ratio

15,9

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 093 000	1 116 000	1 036 000	945 000
Net Income	126 000	−17 000	95 000	−128 000
Total Assets	636 000	656 000	574 000	407 000
Total Equity	540 000	414 000	432 000	337 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 093 000	1 116 000	1 036 000	945 000
Expenditure	987 000	1 145 000	954 000	1 088 000
Operating Profit	106 000	−29 000	82 000	−144 000
Financial Income	20 000	12 000	13 000	16 000
Financial Costs	0	0	0	0
Financial Balance	20 000	12 000	13 000	16 000
Earnings Before Tax	126 000	−17 000	95 000	−128 000
Tax	0	0	0	0
Net Income	126 000	−17 000	95 000	−128 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	636 000	656 000	574 000	407 000
Total Assets	636 000	656 000	574 000	407 000
Total Retained Equity	540 000	414 000	432 000	337 000
Total Equity	540 000	414 000	432 000	337 000
Total Long-Term Debt	55 000	169 000	100 000	0
Total Current Debt	40 000	72 000	42 000	70 000
Total Equity and Debt	636 000	656 000	574 000	407 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 093 000	1 116 000	1 036 000	945 000
Revenue	1 093 000	1 116 000	1 036 000	945 000
Cost of Goods Sold	0	0	0	0
Salary Costs	27 000	17 000	17 000	17 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	987 000	1 145 000	954 000	1 088 000
Operating Profit	106 000	−29 000	82 000	−144 000
Financial Income	20 000	12 000	13 000	16 000
Financial Costs	0	0	0	0
Financial Balance	20 000	12 000	13 000	16 000
Dividends	0	0	0	0
Net Income	126 000	−17 000	95 000	−128 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	509 000	507 000	461 000	299 000
Total Current Assets	636 000	656 000	574 000	407 000
Total Assets	636 000	656 000	574 000	407 000
Total Equity	540 000	414 000	432 000	337 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	55 000	169 000	100 000	0
Creditors	22 000	52 000	22 000	38 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	18 000	20 000	20 000	33 000
Total Current Debt	40 000	72 000	42 000	70 000
Total Equity and Debt	636 000	656 000	574 000	407 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,33 %	−4,11 %	21,99 %	−37,98 %
Debt-to-Equity Ratio	0,1	0,41	0,23	0
Operating Profit Margin	9,7 %	−2,6 %	7,92 %	−15,24 %
Current Ratio	15,9	9,11	13,67	5,81
Quick Ratio	15,9	9,11	13,67	5,81
Equity Ratio	0,85	0,63	0,75	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English