MIVA EIENDOM AS

5022 BERGEN

Finances

Return on Equity

10,6 %

Current Ratio

0,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	95 000	58 000	−12 000	−11 000
Total Assets	4 378 000	4 408 000	4 201 000	4 303 000
Total Equity	896 000	801 000	743 000	755 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	35 000	13 000	12 000	11 000
Operating Profit	−35 000	−13 000	−12 000	−11 000
Financial Income	195 000	80 000	0	0
Financial Costs	38 000	0	0	0
Financial Balance	157 000	80 000	0	0
Earnings Before Tax	121 000	67 000	−12 000	−11 000
Tax	27 000	9 000	0	0
Net Income	95 000	58 000	−12 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 461 000	3 289 000	3 289 000	2 983 000
Total Current Assets	917 000	1 119 000	912 000	1 320 000
Total Assets	4 378 000	4 408 000	4 201 000	4 303 000
Total Retained Equity	801 000	707 000	649 000	660 000
Total Equity	896 000	801 000	743 000	755 000
Total Long-Term Debt	0	0	0	673 000
Total Current Debt	3 483 000	3 607 000	3 458 000	2 875 000
Total Equity and Debt	4 378 000	4 408 000	4 201 000	4 303 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	35 000	13 000	12 000	11 000
Operating Profit	−35 000	−13 000	−12 000	−11 000
Financial Income	195 000	80 000	0	0
Financial Costs	38 000	0	0	0
Financial Balance	157 000	80 000	0	0
Dividends	0	0	0	0
Net Income	95 000	58 000	−12 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 461 000	3 289 000	3 289 000	2 983 000
Total Fixed Assets	3 461 000	3 289 000	3 289 000	2 983 000
Stock	0	0	0	0
Total Investments	21 000	130 000	0	0
Cash, Bank	2 000	1 000	8 000	9 000
Total Current Assets	917 000	1 119 000	912 000	1 320 000
Total Assets	4 378 000	4 408 000	4 201 000	4 303 000
Total Equity	896 000	801 000	743 000	755 000
Short-Term Group Debt	0	0	0	2 875 000
Total Long-Term Debt	0	0	0	673 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 456 000	3 599 000	3 458 000	0
Total Current Debt	3 483 000	3 607 000	3 458 000	2 875 000
Total Equity and Debt	4 378 000	4 408 000	4 201 000	4 303 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,6 %	7,24 %	−1,62 %	−1,46 %
Debt-to-Equity Ratio	0	0	0	0,89
Operating Profit Margin	-	-	-	-
Current Ratio	0,26	0,31	0,26	0,46
Quick Ratio	0,26	0,31	0,26	0,46
Equity Ratio	0,2	0,18	0,18	0,18
Gross Profit Margin	-	-	-	-