FAIR SHARE NORWAY

1543 VESTBY

Finances

Share Ownership

Return on Equity

−12,9 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2020	2019	2018
Revenue	295 000	444 000	368 000
Net Income	−8 000	8 000	48 000
Total Assets	62 000	80 000	62 000
Total Equity	62 000	80 000	62 000

Income (NOK)	2020	2019	2018
Revenue	295 000	444 000	368 000
Expenditure	303 000	436 000	320 000
Operating Profit	−8 000	8 000	48 000
Financial Income	0	0	0
Financial Costs	0	1 000	0
Financial Balance	0	−1 000	0
Earnings Before Tax	−8 000	8 000	48 000
Tax	0	0	0
Net Income	−8 000	8 000	48 000

Balance (NOK)	2020	2019	2018
Total Fixed Assets	0	0	0
Total Current Assets	62 000	80 000	62 000
Total Assets	62 000	80 000	62 000
Total Retained Equity	0	0	0
Total Equity	62 000	80 000	62 000
Total Long-Term Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	62 000	80 000	62 000

Cash flow (NOK)	2020	2019	2018
Sales Income	0	24 000	368 000
Other Income	295 000	420 000	0
Revenue	295 000	444 000	368 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	303 000	436 000	320 000
Operating Profit	−8 000	8 000	48 000
Financial Income	0	0	0
Financial Costs	0	1 000	0
Financial Balance	0	−1 000	0
Dividends	0	0	0
Net Income	−8 000	8 000	48 000

Balance details (NOK)	2020	2019	2018
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	62 000	80 000	62 000
Total Current Assets	62 000	80 000	62 000
Total Assets	62 000	80 000	62 000
Total Equity	62 000	80 000	62 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	62 000	80 000	62 000

Financial indicators	2020	2019	2018
Return on Equity	−12,9 %	10 %	77,42 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−2,71 %	1,8 %	13,04 %
Current Ratio	-	-	-
Quick Ratio	-	-	-
Equity Ratio	1	1	1
Gross Profit Margin	100 %	100 %	100 %